[AXREIT] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -60.3%
YoY- -15.39%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 54,582 53,864 54,194 53,769 59,477 52,348 47,450 9.75%
PBT 131,661 26,149 29,047 26,594 71,387 29,739 26,892 187.49%
Tax -4,213 0 0 0 -4,402 0 -67 1469.40%
NP 127,448 26,149 29,047 26,594 66,985 29,739 26,825 181.81%
-
NP to SH 127,448 26,149 29,047 26,594 66,985 29,739 26,825 181.81%
-
Tax Rate 3.20% 0.00% 0.00% 0.00% 6.17% 0.00% 0.25% -
Total Cost -72,866 27,715 25,147 27,175 -7,508 22,609 20,625 -
-
Net Worth 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 1,614,101 18.31%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 31,575 29,076 29,199 29,076 30,313 28,959 24,646 17.90%
Div Payout % 24.78% 111.19% 100.53% 109.33% 45.25% 97.38% 91.88% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 1,614,101 18.31%
NOSH 1,435,250 1,237,285 1,237,285 1,237,285 1,237,285 1,232,326 1,232,326 10.66%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 233.50% 48.55% 53.60% 49.46% 112.62% 56.81% 56.53% -
ROE 6.13% 1.58% 1.75% 1.60% 4.03% 1.84% 1.66% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.80 4.35 4.38 4.35 4.81 4.25 3.85 -0.86%
EPS 10.00 2.11 2.35 2.15 5.43 2.41 2.18 175.31%
DPS 2.20 2.35 2.36 2.35 2.45 2.35 2.00 6.54%
NAPS 1.4484 1.3394 1.3419 1.3419 1.3449 1.314 1.3098 6.91%
Adjusted Per Share Value based on latest NOSH - 1,237,285
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.12 3.08 3.10 3.08 3.40 3.00 2.72 9.55%
EPS 7.29 1.50 1.66 1.52 3.83 1.70 1.54 181.13%
DPS 1.81 1.66 1.67 1.66 1.73 1.66 1.41 18.06%
NAPS 1.1896 0.9483 0.9501 0.9501 0.9522 0.9266 0.9237 18.31%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.77 1.85 1.75 1.80 1.56 1.47 1.46 -
P/RPS 46.54 42.50 39.95 41.42 32.45 34.61 37.92 14.58%
P/EPS 19.93 87.54 74.54 83.74 28.81 60.91 67.07 -55.37%
EY 5.02 1.14 1.34 1.19 3.47 1.64 1.49 124.24%
DY 1.24 1.27 1.35 1.31 1.57 1.60 1.37 -6.41%
P/NAPS 1.22 1.38 1.30 1.34 1.16 1.12 1.11 6.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/01/20 21/10/19 24/07/19 29/04/19 22/01/19 23/10/18 06/08/18 -
Price 1.77 1.80 1.84 1.77 1.66 1.51 1.48 -
P/RPS 46.54 41.35 42.01 40.73 34.53 35.55 38.44 13.55%
P/EPS 19.93 85.17 78.38 82.35 30.66 62.57 67.99 -55.77%
EY 5.02 1.17 1.28 1.21 3.26 1.60 1.47 126.26%
DY 1.24 1.31 1.28 1.33 1.48 1.56 1.35 -5.49%
P/NAPS 1.22 1.34 1.37 1.32 1.23 1.15 1.13 5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment