[AXREIT] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -3.12%
YoY- 14.31%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 251,617 227,650 217,411 213,044 171,139 168,841 164,417 7.34%
PBT 211,914 145,252 216,138 154,612 131,345 119,819 98,440 13.62%
Tax -3,675 -507 -4,213 -4,469 0 0 -73 92.09%
NP 208,239 144,745 211,925 150,143 131,345 119,819 98,367 13.30%
-
NP to SH 208,239 144,745 211,925 150,143 131,345 119,819 98,367 13.30%
-
Tax Rate 1.73% 0.35% 1.95% 2.89% 0.00% 0.00% 0.07% -
Total Cost 43,378 82,905 5,486 62,901 39,794 49,022 66,050 -6.76%
-
Net Worth 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 1,391,851 1,358,022 10.93%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 149,101 128,171 120,140 112,995 93,959 92,068 92,235 8.32%
Div Payout % 71.60% 88.55% 56.69% 75.26% 71.54% 76.84% 93.77% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 1,391,851 1,358,022 10.93%
NOSH 1,634,524 1,446,481 1,442,331 1,237,285 1,232,326 1,104,731 1,101,754 6.79%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 82.76% 63.58% 97.48% 70.48% 76.75% 70.97% 59.83% -
ROE 8.23% 6.79% 10.07% 9.04% 8.15% 8.61% 7.24% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.39 15.74 15.07 17.22 13.89 15.28 14.92 0.51%
EPS 12.74 10.01 14.69 12.13 10.66 10.85 8.93 6.09%
DPS 9.12 8.88 8.33 9.15 7.62 8.35 8.37 1.43%
NAPS 1.5488 1.4727 1.4587 1.3419 1.3075 1.2599 1.2326 3.87%
Adjusted Per Share Value based on latest NOSH - 1,237,285
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.40 13.03 12.44 12.19 9.79 9.66 9.41 7.34%
EPS 11.92 8.28 12.13 8.59 7.52 6.86 5.63 13.31%
DPS 8.53 7.33 6.88 6.47 5.38 5.27 5.28 8.31%
NAPS 1.4487 1.219 1.204 0.9501 0.922 0.7965 0.7771 10.93%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.86 1.95 1.83 1.80 1.29 1.65 1.61 -
P/RPS 12.08 12.39 12.14 10.45 9.29 10.80 10.79 1.89%
P/EPS 14.60 19.49 12.45 14.83 12.10 15.21 18.03 -3.45%
EY 6.85 5.13 8.03 6.74 8.26 6.57 5.55 3.56%
DY 4.90 4.55 4.55 5.08 5.91 5.06 5.20 -0.98%
P/NAPS 1.20 1.32 1.25 1.34 0.99 1.31 1.31 -1.45%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/04/22 21/04/21 20/05/20 29/04/19 25/04/18 25/04/17 25/04/16 -
Price 1.87 1.92 1.95 1.77 1.38 1.65 1.60 -
P/RPS 12.15 12.20 12.94 10.28 9.94 10.80 10.72 2.10%
P/EPS 14.68 19.19 13.27 14.59 12.95 15.21 17.92 -3.26%
EY 6.81 5.21 7.53 6.86 7.72 6.57 5.58 3.37%
DY 4.88 4.63 4.27 5.17 5.53 5.06 5.23 -1.14%
P/NAPS 1.21 1.30 1.34 1.32 1.06 1.31 1.30 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment