[RSAWIT] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 46.75%
YoY- 19.89%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 80,339 81,341 74,370 51,711 43,151 54,465 52,185 33.29%
PBT -11,148 -32,013 2,077 -12,746 -20,760 -31,594 -7,917 25.60%
Tax 942 -11,152 -502 2,833 3,241 1,196 1,678 -31.92%
NP -10,206 -43,165 1,575 -9,913 -17,519 -30,398 -6,239 38.79%
-
NP to SH -9,440 -41,072 2,240 -7,973 -14,974 -27,952 -4,873 55.33%
-
Tax Rate - - 24.17% - - - - -
Total Cost 90,545 124,506 72,795 61,624 60,670 84,863 58,424 33.88%
-
Net Worth 666,688 980,026 1,020,861 1,022,179 1,025,616 1,060,951 1,096,425 -28.20%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 666,688 980,026 1,020,861 1,022,179 1,025,616 1,060,951 1,096,425 -28.20%
NOSH 1,418,487 1,418,487 1,418,487 2,044,359 2,051,232 2,040,291 2,030,416 -21.24%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -12.70% -53.07% 2.12% -19.17% -40.60% -55.81% -11.96% -
ROE -1.42% -4.19% 0.22% -0.78% -1.46% -2.63% -0.44% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.66 3.98 3.64 2.53 2.10 2.67 2.57 69.19%
EPS -0.46 -2.01 0.11 -0.39 -0.73 -1.37 -0.24 54.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.50 0.50 0.50 0.52 0.54 -8.83%
Adjusted Per Share Value based on latest NOSH - 2,044,359
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.93 3.98 3.64 2.53 2.11 2.67 2.56 33.04%
EPS -0.46 -2.01 0.11 -0.39 -0.73 -1.37 -0.24 54.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3265 0.48 0.50 0.5006 0.5023 0.5196 0.537 -28.20%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.50 0.505 0.49 0.505 0.585 0.52 0.55 -
P/RPS 8.83 12.68 13.45 19.96 27.81 19.48 21.40 -44.54%
P/EPS -75.13 -25.10 446.63 -129.49 -80.14 -37.96 -229.17 -52.42%
EY -1.33 -3.98 0.22 -0.77 -1.25 -2.63 -0.44 108.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.05 0.98 1.01 1.17 1.00 1.02 2.59%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 24/11/16 30/08/16 30/05/16 26/02/16 20/11/15 -
Price 0.49 0.515 0.525 0.50 0.51 0.535 0.515 -
P/RPS 8.65 12.93 14.41 19.77 24.24 20.04 20.04 -42.85%
P/EPS -73.63 -25.60 478.53 -128.21 -69.86 -39.05 -214.58 -50.95%
EY -1.36 -3.91 0.21 -0.78 -1.43 -2.56 -0.47 102.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.07 1.05 1.00 1.02 1.03 0.95 6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment