[RSAWIT] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 69.82%
YoY- -1.13%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 141,341 121,961 104,841 154,174 149,430 212,052 160,290 -8.03%
PBT 8,062 2,032 -19,394 -4,055 -10,761 14,521 6,034 21.28%
Tax -3,398 -2,443 -1,042 -2,248 -2,325 -4,491 -2,304 29.53%
NP 4,664 -411 -20,436 -6,303 -13,086 10,030 3,730 16.04%
-
NP to SH 4,966 -55 -17,382 -3,217 -10,661 9,647 3,875 17.96%
-
Tax Rate 42.15% 120.23% - - - 30.93% 38.18% -
Total Cost 136,677 122,372 125,277 160,477 162,516 202,022 156,560 -8.64%
-
Net Worth 326,675 326,675 326,675 347,092 367,510 367,510 367,510 -7.54%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 326,675 326,675 326,675 347,092 367,510 367,510 367,510 -7.54%
NOSH 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.30% -0.34% -19.49% -4.09% -8.76% 4.73% 2.33% -
ROE 1.52% -0.02% -5.32% -0.93% -2.90% 2.62% 1.05% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.92 5.97 5.13 7.55 7.32 10.39 7.85 -8.05%
EPS 0.24 0.00 -0.85 -0.16 -0.52 0.47 0.19 16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.17 0.18 0.18 0.18 -7.54%
Adjusted Per Share Value based on latest NOSH - 2,041,722
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.92 5.97 5.13 7.55 7.32 10.38 7.85 -8.05%
EPS 0.24 0.00 -0.85 -0.16 -0.52 0.47 0.19 16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.1599 0.1599 0.1699 0.1799 0.1799 0.1799 -7.54%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.14 0.14 0.15 0.165 0.13 0.17 0.24 -
P/RPS 2.02 2.34 2.92 2.19 1.78 1.64 3.06 -24.16%
P/EPS 57.56 -5,197.11 -17.62 -104.72 -24.90 35.98 126.46 -40.80%
EY 1.74 -0.02 -5.68 -0.95 -4.02 2.78 0.79 69.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.94 0.97 0.72 0.94 1.33 -24.04%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 29/08/23 31/05/23 24/02/23 29/11/22 29/08/22 30/05/22 -
Price 0.145 0.135 0.13 0.17 0.17 0.155 0.22 -
P/RPS 2.09 2.26 2.53 2.25 2.32 1.49 2.80 -17.69%
P/EPS 59.62 -5,011.50 -15.27 -107.89 -32.56 32.80 115.92 -35.78%
EY 1.68 -0.02 -6.55 -0.93 -3.07 3.05 0.86 56.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.84 0.81 1.00 0.94 0.86 1.22 -17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment