[RSAWIT] QoQ Quarter Result on 31-May-2006 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- 276.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 33,156 35,617 28,615 25,147 23,828 0 0 -
PBT 4,616 5,104 6,675 4,051 4,689 0 0 -
Tax -1,217 -1,470 -2,230 -1,030 -3,886 0 0 -
NP 3,399 3,634 4,445 3,021 803 0 0 -
-
NP to SH 3,399 3,634 4,445 3,021 803 0 0 -
-
Tax Rate 26.36% 28.80% 33.41% 25.43% 82.87% - - -
Total Cost 29,757 31,983 24,170 22,126 23,025 0 0 -
-
Net Worth 88,502 88,602 81,265 65,050 4,505 0 0 -
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 88,502 88,602 81,265 65,050 4,505 0 0 -
NOSH 128,264 128,409 123,130 110,255 7,903 0 0 -
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 10.25% 10.20% 15.53% 12.01% 3.37% 0.00% 0.00% -
ROE 3.84% 4.10% 5.47% 4.64% 17.82% 0.00% 0.00% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 25.85 27.74 23.24 22.81 301.49 0.00 0.00 -
EPS 2.65 2.83 3.61 2.74 10.16 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.66 0.59 0.57 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,255
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 1.62 1.74 1.40 1.23 1.17 0.00 0.00 -
EPS 0.17 0.18 0.22 0.15 0.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0433 0.0434 0.0398 0.0319 0.0022 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 31/08/06 - - - - -
Price 0.88 0.87 1.50 0.00 0.00 0.00 0.00 -
P/RPS 3.40 3.14 6.45 0.00 0.00 0.00 0.00 -
P/EPS 33.21 30.74 41.55 0.00 0.00 0.00 0.00 -
EY 3.01 3.25 2.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.26 2.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 27/04/07 30/01/07 30/10/06 31/07/06 03/07/06 - - -
Price 0.98 0.99 0.77 0.69 0.56 0.00 0.00 -
P/RPS 3.79 3.57 3.31 3.03 0.19 0.00 0.00 -
P/EPS 36.98 34.98 21.33 25.18 5.51 0.00 0.00 -
EY 2.70 2.86 4.69 3.97 18.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.43 1.17 1.17 0.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment