[ALAM] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -0.25%
YoY- -69.41%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 55,122 76,965 62,522 48,548 61,866 70,395 41,884 20.07%
PBT 15,143 17,889 19,348 15,418 15,868 11,074 12,442 13.98%
Tax -2,337 881 -5,470 -3,492 -4,436 -3,849 -3,007 -15.45%
NP 12,806 18,770 13,878 11,926 11,432 7,225 9,435 22.56%
-
NP to SH 11,182 16,680 13,955 10,133 10,158 6,742 9,605 10.65%
-
Tax Rate 15.43% -4.92% 28.27% 22.65% 27.96% 34.76% 24.17% -
Total Cost 42,316 58,195 48,644 36,622 50,434 63,170 32,449 19.34%
-
Net Worth 301,427 218,843 203,578 189,585 178,584 168,549 148,722 60.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 2,430 - - - 2,457 2,407 - -
Div Payout % 21.74% - - - 24.19% 35.71% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 301,427 218,843 203,578 189,585 178,584 168,549 148,722 60.08%
NOSH 486,173 364,739 164,176 163,435 163,838 160,523 154,919 114.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 23.23% 24.39% 22.20% 24.57% 18.48% 10.26% 22.53% -
ROE 3.71% 7.62% 6.85% 5.34% 5.69% 4.00% 6.46% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.34 21.10 38.08 29.70 37.76 43.85 27.04 -43.94%
EPS 2.30 3.70 8.50 6.20 6.20 4.20 6.20 -48.34%
DPS 0.50 0.00 0.00 0.00 1.50 1.50 0.00 -
NAPS 0.62 0.60 1.24 1.16 1.09 1.05 0.96 -25.26%
Adjusted Per Share Value based on latest NOSH - 163,435
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.59 5.01 4.07 3.16 4.03 4.59 2.73 20.00%
EPS 0.73 1.09 0.91 0.66 0.66 0.44 0.63 10.31%
DPS 0.16 0.00 0.00 0.00 0.16 0.16 0.00 -
NAPS 0.1964 0.1426 0.1326 0.1235 0.1163 0.1098 0.0969 60.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.05 2.47 2.65 2.17 1.87 1.57 1.11 -
P/RPS 18.08 11.71 6.96 7.31 4.95 3.58 4.11 168.23%
P/EPS 89.13 54.01 31.18 35.00 30.16 37.38 17.90 191.31%
EY 1.12 1.85 3.21 2.86 3.32 2.68 5.59 -65.72%
DY 0.24 0.00 0.00 0.00 0.80 0.96 0.00 -
P/NAPS 3.31 4.12 2.14 1.87 1.72 1.50 1.16 101.04%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 20/05/08 28/02/08 27/11/07 28/08/07 16/05/07 22/02/07 16/11/06 -
Price 2.10 2.12 2.43 2.29 1.98 1.85 1.29 -
P/RPS 18.52 10.05 6.38 7.71 5.24 4.22 4.77 146.82%
P/EPS 91.30 46.36 28.59 36.94 31.94 44.05 20.81 167.75%
EY 1.10 2.16 3.50 2.71 3.13 2.27 4.81 -62.56%
DY 0.24 0.00 0.00 0.00 0.76 0.81 0.00 -
P/NAPS 3.39 3.53 1.96 1.97 1.82 1.76 1.34 85.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment