[ALAM] QoQ Quarter Result on 30-Sep-2006 [#3]

Announcement Date
16-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -71.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 48,548 61,866 70,395 41,884 101,874 0 0 -
PBT 15,418 15,868 11,074 12,442 45,404 0 0 -
Tax -3,492 -4,436 -3,849 -3,007 -12,283 0 0 -
NP 11,926 11,432 7,225 9,435 33,121 0 0 -
-
NP to SH 10,133 10,158 6,742 9,605 33,121 0 0 -
-
Tax Rate 22.65% 27.96% 34.76% 24.17% 27.05% - - -
Total Cost 36,622 50,434 63,170 32,449 68,753 0 0 -
-
Net Worth 189,585 178,584 168,549 148,722 99,842 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 2,457 2,407 - - - - -
Div Payout % - 24.19% 35.71% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 189,585 178,584 168,549 148,722 99,842 0 0 -
NOSH 163,435 163,838 160,523 154,919 133,122 0 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 24.57% 18.48% 10.26% 22.53% 32.51% 0.00% 0.00% -
ROE 5.34% 5.69% 4.00% 6.46% 33.17% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 29.70 37.76 43.85 27.04 76.53 0.00 0.00 -
EPS 6.20 6.20 4.20 6.20 24.88 0.00 0.00 -
DPS 0.00 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.09 1.05 0.96 0.75 0.00 -10,000.00 -
Adjusted Per Share Value based on latest NOSH - 154,919
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.17 4.04 4.60 2.73 6.65 0.00 0.00 -
EPS 0.66 0.66 0.44 0.63 2.16 0.00 0.00 -
DPS 0.00 0.16 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.1166 0.11 0.0971 0.0652 0.00 -10,000.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 2.17 1.87 1.57 1.11 0.00 0.00 0.00 -
P/RPS 7.31 4.95 3.58 4.11 0.00 0.00 0.00 -
P/EPS 35.00 30.16 37.38 17.90 0.00 0.00 0.00 -
EY 2.86 3.32 2.68 5.59 0.00 0.00 0.00 -
DY 0.00 0.80 0.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.72 1.50 1.16 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 16/05/07 22/02/07 16/11/06 18/07/06 - - -
Price 2.29 1.98 1.85 1.29 0.00 0.00 0.00 -
P/RPS 7.71 5.24 4.22 4.77 0.00 0.00 0.00 -
P/EPS 36.94 31.94 44.05 20.81 0.00 0.00 0.00 -
EY 2.71 3.13 2.27 4.81 0.00 0.00 0.00 -
DY 0.00 0.76 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.82 1.76 1.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment