[ALAM] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -29.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 120,043 93,980 76,965 70,395 0 -
PBT 36,242 25,490 17,889 11,074 0 -
Tax -455 -3,701 881 -3,849 0 -
NP 35,787 21,789 18,770 7,225 0 -
-
NP to SH 36,416 24,144 16,680 6,742 0 -
-
Tax Rate 1.26% 14.52% -4.92% 34.76% - -
Total Cost 84,256 72,191 58,195 63,170 0 -
-
Net Worth 462,124 375,572 218,843 168,549 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 2,407 - -
Div Payout % - - - 35.71% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 462,124 375,572 218,843 168,549 0 -
NOSH 491,621 494,173 364,739 160,523 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 29.81% 23.18% 24.39% 10.26% 0.00% -
ROE 7.88% 6.43% 7.62% 4.00% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 24.42 19.02 21.10 43.85 0.00 -
EPS 7.20 4.90 3.70 4.20 0.00 -
DPS 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.94 0.76 0.60 1.05 -10,000.00 -
Adjusted Per Share Value based on latest NOSH - 160,523
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.82 6.12 5.01 4.59 0.00 -
EPS 2.37 1.57 1.09 0.44 0.00 -
DPS 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.3011 0.2447 0.1426 0.1098 -10,000.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 1.88 0.62 2.47 1.57 0.00 -
P/RPS 7.70 3.26 11.71 3.58 0.00 -
P/EPS 25.38 12.69 54.01 37.38 0.00 -
EY 3.94 7.88 1.85 2.68 0.00 -
DY 0.00 0.00 0.00 0.96 0.00 -
P/NAPS 2.00 0.82 4.12 1.50 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/02/10 19/02/09 28/02/08 22/02/07 - -
Price 1.77 0.71 2.12 1.85 0.00 -
P/RPS 7.25 3.73 10.05 4.22 0.00 -
P/EPS 23.90 14.53 46.36 44.05 0.00 -
EY 4.18 6.88 2.16 2.27 0.00 -
DY 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 1.88 0.93 3.53 1.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment