[ALAM] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 50.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 76,965 62,522 48,548 61,866 70,395 41,884 101,874 -17.00%
PBT 17,889 19,348 15,418 15,868 11,074 12,442 45,404 -46.16%
Tax 881 -5,470 -3,492 -4,436 -3,849 -3,007 -12,283 -
NP 18,770 13,878 11,926 11,432 7,225 9,435 33,121 -31.44%
-
NP to SH 16,680 13,955 10,133 10,158 6,742 9,605 33,121 -36.62%
-
Tax Rate -4.92% 28.27% 22.65% 27.96% 34.76% 24.17% 27.05% -
Total Cost 58,195 48,644 36,622 50,434 63,170 32,449 68,753 -10.49%
-
Net Worth 218,843 203,578 189,585 178,584 168,549 148,722 99,842 68.49%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 2,457 2,407 - - -
Div Payout % - - - 24.19% 35.71% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 218,843 203,578 189,585 178,584 168,549 148,722 99,842 68.49%
NOSH 364,739 164,176 163,435 163,838 160,523 154,919 133,122 95.44%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 24.39% 22.20% 24.57% 18.48% 10.26% 22.53% 32.51% -
ROE 7.62% 6.85% 5.34% 5.69% 4.00% 6.46% 33.17% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.10 38.08 29.70 37.76 43.85 27.04 76.53 -57.53%
EPS 3.70 8.50 6.20 6.20 4.20 6.20 24.88 -71.83%
DPS 0.00 0.00 0.00 1.50 1.50 0.00 0.00 -
NAPS 0.60 1.24 1.16 1.09 1.05 0.96 0.75 -13.78%
Adjusted Per Share Value based on latest NOSH - 163,838
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.02 4.08 3.17 4.04 4.60 2.73 6.65 -17.05%
EPS 1.09 0.91 0.66 0.66 0.44 0.63 2.16 -36.53%
DPS 0.00 0.00 0.00 0.16 0.16 0.00 0.00 -
NAPS 0.1429 0.1329 0.1238 0.1166 0.11 0.0971 0.0652 68.48%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 2.47 2.65 2.17 1.87 1.57 1.11 0.00 -
P/RPS 11.71 6.96 7.31 4.95 3.58 4.11 0.00 -
P/EPS 54.01 31.18 35.00 30.16 37.38 17.90 0.00 -
EY 1.85 3.21 2.86 3.32 2.68 5.59 0.00 -
DY 0.00 0.00 0.00 0.80 0.96 0.00 0.00 -
P/NAPS 4.12 2.14 1.87 1.72 1.50 1.16 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 28/08/07 16/05/07 22/02/07 16/11/06 18/07/06 -
Price 2.12 2.43 2.29 1.98 1.85 1.29 0.00 -
P/RPS 10.05 6.38 7.71 5.24 4.22 4.77 0.00 -
P/EPS 46.36 28.59 36.94 31.94 44.05 20.81 0.00 -
EY 2.16 3.50 2.71 3.13 2.27 4.81 0.00 -
DY 0.00 0.00 0.00 0.76 0.81 0.00 0.00 -
P/NAPS 3.53 1.96 1.97 1.82 1.76 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment