[ALAM] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -12001.68%
YoY- 51.99%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 24,819 54,408 104,434 93,235 114,597 66,397 27,611 -6.84%
PBT -10,636 527 -22,898 -65,368 1,176 -5,020 -4,305 82.45%
Tax -58 176 -176 -177 -46 -92 -81 -19.91%
NP -10,694 703 -23,074 -65,545 1,130 -5,112 -4,386 80.86%
-
NP to SH -11,000 381 -22,715 -63,674 535 -4,279 -4,415 83.47%
-
Tax Rate - -33.40% - - 3.91% - - -
Total Cost 35,513 53,705 127,508 158,780 113,467 71,509 31,997 7.17%
-
Net Worth 461,854 399,671 373,137 370,444 375,913 367,994 397,518 10.48%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 461,854 399,671 373,137 370,444 375,913 367,994 397,518 10.48%
NOSH 1,306,882 1,244,882 1,131,711 1,035,019 968,349 855,800 924,460 25.88%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -43.09% 1.29% -22.09% -70.30% 0.99% -7.70% -15.88% -
ROE -2.38% 0.10% -6.09% -17.19% 0.14% -1.16% -1.11% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.88 4.63 9.52 9.31 13.11 7.76 2.99 -26.54%
EPS -0.80 0.00 -2.10 -6.40 0.10 -0.50 -0.50 36.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.34 0.37 0.43 0.43 0.43 -12.79%
Adjusted Per Share Value based on latest NOSH - 1,035,019
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.62 3.55 6.82 6.09 7.48 4.33 1.80 -6.76%
EPS -0.72 0.02 -1.48 -4.16 0.03 -0.28 -0.29 83.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3015 0.2609 0.2436 0.2418 0.2454 0.2402 0.2595 10.48%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.08 0.08 0.05 0.13 0.09 0.095 0.115 -
P/RPS 4.25 1.73 0.53 1.40 0.69 1.22 3.85 6.79%
P/EPS -9.60 246.82 -2.42 -2.04 147.06 -19.00 -24.08 -45.74%
EY -10.42 0.41 -41.40 -48.92 0.68 -5.26 -4.15 84.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.15 0.35 0.21 0.22 0.27 -10.11%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 07/07/20 28/02/20 19/11/19 30/08/19 24/05/19 -
Price 0.085 0.10 0.095 0.115 0.10 0.00 0.09 -
P/RPS 4.52 2.16 1.00 1.23 0.76 0.00 3.01 31.03%
P/EPS -10.20 308.53 -4.59 -1.81 163.41 0.00 -18.85 -33.52%
EY -9.81 0.32 -21.79 -55.30 0.61 0.00 -5.31 50.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.28 0.31 0.23 0.00 0.21 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment