[ALAM] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -2987.14%
YoY- -2156.07%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 63,887 37,275 56,818 24,819 114,597 21,413 42,398 6.50%
PBT 23,412 -11,457 -10,394 -10,636 1,176 -23,845 -8,095 -
Tax -4,899 13 0 -58 -46 2,409 -339 50.77%
NP 18,513 -11,444 -10,394 -10,694 1,130 -21,436 -8,434 -
-
NP to SH 18,513 -11,502 -10,363 -11,000 535 -21,388 -10,759 -
-
Tax Rate 20.93% - - - 3.91% - - -
Total Cost 45,374 48,719 67,212 35,513 113,467 42,849 50,832 -1.73%
-
Net Worth -30,636 -76,591 76,582 461,854 375,913 554,676 721,079 -
Dividend
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth -30,636 -76,591 76,582 461,854 375,913 554,676 721,079 -
NOSH 1,531,828 1,531,828 1,531,658 1,306,882 968,349 924,460 924,460 8.07%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 28.98% -30.70% -18.29% -43.09% 0.99% -100.11% -19.89% -
ROE 0.00% 0.00% -13.53% -2.38% 0.14% -3.86% -1.49% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.17 2.43 3.71 1.88 13.11 2.32 4.59 -1.46%
EPS 1.21 -0.80 0.70 -0.80 0.10 -2.30 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.05 0.05 0.35 0.43 0.60 0.78 -
Adjusted Per Share Value based on latest NOSH - 1,306,882
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.16 2.43 3.70 1.62 7.47 1.39 2.76 6.51%
EPS 1.21 -0.75 -0.68 -0.72 0.03 -1.39 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.0499 0.0499 0.3009 0.2449 0.3614 0.4698 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.025 0.04 0.025 0.08 0.09 0.12 0.215 -
P/RPS 0.60 1.64 0.67 4.25 0.69 5.18 4.69 -27.10%
P/EPS 2.07 -5.33 -3.70 -9.60 147.06 -5.19 -18.47 -
EY 48.34 -18.77 -27.06 -10.42 0.68 -19.28 -5.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.23 0.21 0.20 0.28 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 31/05/24 31/05/23 31/05/22 30/11/20 19/11/19 30/11/18 24/11/17 -
Price 0.025 0.03 0.035 0.085 0.10 0.09 0.20 -
P/RPS 0.60 1.23 0.94 4.52 0.76 3.89 4.36 -26.28%
P/EPS 2.07 -4.00 -5.17 -10.20 163.41 -3.89 -17.18 -
EY 48.34 -25.03 -19.33 -9.81 0.61 -25.71 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.70 0.24 0.23 0.15 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment