[ALAM] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
07-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 64.33%
YoY- -414.5%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 64,760 24,819 54,408 104,434 93,235 114,597 66,397 -1.64%
PBT -82,651 -10,636 527 -22,898 -65,368 1,176 -5,020 541.71%
Tax -172 -58 176 -176 -177 -46 -92 51.47%
NP -82,823 -10,694 703 -23,074 -65,545 1,130 -5,112 534.90%
-
NP to SH -82,191 -11,000 381 -22,715 -63,674 535 -4,279 610.82%
-
Tax Rate - - -33.40% - - 3.91% - -
Total Cost 147,583 35,513 53,705 127,508 158,780 113,467 71,509 61.74%
-
Net Worth 234,982 461,854 399,671 373,137 370,444 375,913 367,994 -25.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 234,982 461,854 399,671 373,137 370,444 375,913 367,994 -25.74%
NOSH 1,368,882 1,306,882 1,244,882 1,131,711 1,035,019 968,349 855,800 36.57%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -127.89% -43.09% 1.29% -22.09% -70.30% 0.99% -7.70% -
ROE -34.98% -2.38% 0.10% -6.09% -17.19% 0.14% -1.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.69 1.88 4.63 9.52 9.31 13.11 7.76 -28.40%
EPS -5.90 -0.80 0.00 -2.10 -6.40 0.10 -0.50 414.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.35 0.34 0.34 0.37 0.43 0.43 -45.98%
Adjusted Per Share Value based on latest NOSH - 1,131,711
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.23 1.62 3.55 6.82 6.09 7.48 4.33 -1.53%
EPS -5.37 -0.72 0.02 -1.48 -4.16 0.03 -0.28 610.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.3015 0.2609 0.2436 0.2418 0.2454 0.2402 -25.73%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.085 0.08 0.08 0.05 0.13 0.09 0.095 -
P/RPS 1.81 4.25 1.73 0.53 1.40 0.69 1.22 29.92%
P/EPS -1.43 -9.60 246.82 -2.42 -2.04 147.06 -19.00 -82.03%
EY -69.95 -10.42 0.41 -41.40 -48.92 0.68 -5.26 456.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.23 0.24 0.15 0.35 0.21 0.22 72.43%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 30/11/20 28/08/20 07/07/20 28/02/20 19/11/19 30/08/19 -
Price 0.085 0.085 0.10 0.095 0.115 0.10 0.00 -
P/RPS 1.81 4.52 2.16 1.00 1.23 0.76 0.00 -
P/EPS -1.43 -10.20 308.53 -4.59 -1.81 163.41 0.00 -
EY -69.95 -9.81 0.32 -21.79 -55.30 0.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.24 0.29 0.28 0.31 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment