[ALAM] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -2987.14%
YoY- -2156.07%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 32,254 15,057 64,760 24,819 54,408 104,434 93,235 -50.75%
PBT -11,814 -9,759 -82,651 -10,636 527 -22,898 -65,368 -68.06%
Tax 9 -9 -172 -58 176 -176 -177 -
NP -11,805 -9,768 -82,823 -10,694 703 -23,074 -65,545 -68.14%
-
NP to SH -11,805 -9,727 -82,191 -11,000 381 -22,715 -63,674 -67.51%
-
Tax Rate - - - - -33.40% - - -
Total Cost 44,059 24,825 147,583 35,513 53,705 127,508 158,780 -57.49%
-
Net Worth 215,082 234,524 234,982 461,854 399,671 373,137 370,444 -30.42%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 215,082 234,524 234,982 461,854 399,671 373,137 370,444 -30.42%
NOSH 1,433,882 1,433,882 1,368,882 1,306,882 1,244,882 1,131,711 1,035,019 24.29%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -36.60% -64.87% -127.89% -43.09% 1.29% -22.09% -70.30% -
ROE -5.49% -4.15% -34.98% -2.38% 0.10% -6.09% -17.19% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.25 1.09 4.69 1.88 4.63 9.52 9.31 -61.23%
EPS -0.80 -0.70 -5.90 -0.80 0.00 -2.10 -6.40 -75.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.17 0.35 0.34 0.34 0.37 -45.25%
Adjusted Per Share Value based on latest NOSH - 1,306,882
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.11 0.98 4.23 1.62 3.55 6.82 6.09 -50.70%
EPS -0.77 -0.63 -5.37 -0.72 0.02 -1.48 -4.16 -67.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1404 0.1531 0.1534 0.3015 0.2609 0.2436 0.2418 -30.42%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.07 0.085 0.085 0.08 0.08 0.05 0.13 -
P/RPS 3.11 7.79 1.81 4.25 1.73 0.53 1.40 70.33%
P/EPS -8.50 -12.06 -1.43 -9.60 246.82 -2.42 -2.04 159.16%
EY -11.76 -8.30 -69.95 -10.42 0.41 -41.40 -48.92 -61.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.50 0.23 0.24 0.15 0.35 21.73%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 07/07/20 28/02/20 -
Price 0.06 0.07 0.085 0.085 0.10 0.095 0.115 -
P/RPS 2.67 6.41 1.81 4.52 2.16 1.00 1.23 67.72%
P/EPS -7.29 -9.93 -1.43 -10.20 308.53 -4.59 -1.81 153.35%
EY -13.72 -10.07 -69.95 -9.81 0.32 -21.79 -55.30 -60.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.50 0.24 0.29 0.28 0.31 18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment