[ALAM] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -6.63%
YoY- -328.25%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 306,609 240,466 202,404 244,881 278,140 82,328 155,602 10.99%
PBT 38,722 -3,906 -165,976 -44,009 -10,864 -55,122 -26,874 -
Tax -6,873 1,202 -813 -76 -290 2,164 -733 41.07%
NP 31,849 -2,704 -166,789 -44,085 -11,154 -52,958 -27,608 -
-
NP to SH 31,849 -5,874 -166,624 -44,445 -10,877 -56,304 -27,024 -
-
Tax Rate 17.75% - - - - - - -
Total Cost 274,760 243,170 369,193 288,966 289,294 135,286 183,210 6.42%
-
Net Worth -30,636 -76,591 76,582 461,854 375,913 554,676 721,079 -
Dividend
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth -30,636 -76,591 76,582 461,854 375,913 554,676 721,079 -
NOSH 1,531,828 1,531,828 1,531,658 1,306,882 968,349 924,460 924,460 8.07%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.39% -1.12% -82.40% -18.00% -4.01% -64.33% -17.74% -
ROE 0.00% 0.00% -217.57% -9.62% -2.89% -10.15% -3.75% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.02 15.70 13.21 18.56 31.82 8.91 16.83 2.70%
EPS 2.08 -0.40 11.40 -3.73 -1.20 -6.13 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.05 0.05 0.35 0.43 0.60 0.78 -
Adjusted Per Share Value based on latest NOSH - 1,531,658
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.97 15.67 13.19 15.95 18.12 5.36 10.14 10.98%
EPS 2.07 -0.38 -10.85 -2.90 -0.71 -3.67 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.0499 0.0499 0.3009 0.2449 0.3614 0.4698 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.025 0.04 0.025 0.08 0.09 0.12 0.215 -
P/RPS 0.12 0.25 0.19 0.43 0.28 1.35 1.28 -30.50%
P/EPS 1.20 -10.43 -0.23 -2.38 -7.23 -1.97 -7.35 -
EY 83.17 -9.59 -435.15 -42.10 -13.82 -50.75 -13.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.23 0.21 0.20 0.28 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 31/05/24 31/05/23 31/05/22 30/11/20 19/11/19 30/11/18 24/11/17 -
Price 0.025 0.03 0.035 0.085 0.10 0.09 0.20 -
P/RPS 0.12 0.19 0.26 0.46 0.31 1.01 1.19 -29.72%
P/EPS 1.20 -7.82 -0.32 -2.52 -8.04 -1.48 -6.84 -
EY 83.17 -12.78 -310.82 -39.63 -12.44 -67.67 -14.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.70 0.24 0.23 0.15 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment