[ALAM] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -6.63%
YoY- -328.25%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 286,150 364,016 277,894 202,404 145,586 152,932 94,620 108.70%
PBT 18,832 -12,536 -189,950 -165,976 -155,581 -35,176 -43,150 -
Tax -298 3,460 -968 -813 -813 0 0 -
NP 18,534 -9,076 -190,918 -166,789 -156,394 -35,176 -43,150 -
-
NP to SH 14,192 -6,512 -190,733 -166,624 -156,259 -35,038 -43,068 -
-
Tax Rate 1.58% - - - - - - -
Total Cost 267,616 373,092 468,812 369,193 301,980 188,108 137,770 55.49%
-
Net Worth 619,464 -76,591 61,272 76,582 91,644 215,082 215,082 102.04%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 619,464 -76,591 61,272 76,582 91,644 215,082 215,082 102.04%
NOSH 1,531,828 1,531,828 1,531,828 1,531,658 1,531,658 1,433,882 1,433,882 4.49%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.48% -2.49% -68.70% -82.40% -107.42% -23.00% -45.60% -
ROE 2.29% 0.00% -311.29% -217.57% -170.51% -16.29% -20.02% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.48 23.76 18.14 13.21 9.53 10.67 6.60 98.28%
EPS 1.00 -0.40 -12.90 11.40 -10.80 -1.87 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 -0.05 0.04 0.05 0.06 0.15 0.15 91.95%
Adjusted Per Share Value based on latest NOSH - 1,531,658
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.64 23.71 18.10 13.19 9.48 9.96 6.16 108.78%
EPS 0.92 -0.42 -12.43 -10.85 -10.18 -2.28 -2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4036 -0.0499 0.0399 0.0499 0.0597 0.1401 0.1401 102.07%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.03 0.035 0.025 0.025 0.065 0.07 -
P/RPS 0.14 0.13 0.19 0.19 0.26 0.61 1.06 -73.96%
P/EPS 2.73 -7.06 -0.28 -0.23 -0.24 -2.66 -2.33 -
EY 36.66 -14.17 -355.75 -435.15 -409.21 -37.59 -42.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.00 0.88 0.50 0.42 0.43 0.47 -74.55%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.035 0.025 0.03 0.035 0.03 0.03 0.06 -
P/RPS 0.19 0.11 0.17 0.26 0.31 0.28 0.91 -64.70%
P/EPS 3.82 -5.88 -0.24 -0.32 -0.29 -1.23 -2.00 -
EY 26.18 -17.00 -415.05 -310.82 -341.01 -81.45 -50.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 0.75 0.70 0.50 0.20 0.40 -62.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment