[AMFIRST] QoQ Quarter Result on 30-Jun-2018 [#1]

Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 159.21%
YoY- 8.99%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 29,266 29,639 29,084 28,595 28,838 29,456 27,754 3.60%
PBT 1,253 6,673 7,399 6,968 -11,769 9,190 7,518 -69.74%
Tax 0 0 0 0 0 0 0 -
NP 1,253 6,673 7,399 6,968 -11,769 9,190 7,518 -69.74%
-
NP to SH 1,253 6,673 7,399 6,968 -11,769 9,190 7,518 -69.74%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 28,013 22,966 21,685 21,627 40,607 20,266 20,236 24.23%
-
Net Worth 844,548 843,313 849,422 842,077 849,353 861,159 866,513 -1.69%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 14,620 - 12,835 - 14,277 - 14,551 0.31%
Div Payout % 1,166.83% - 173.48% - 0.00% - 193.56% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 844,548 843,313 849,422 842,077 849,353 861,159 866,513 -1.69%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.28% 22.51% 25.44% 24.37% -40.81% 31.20% 27.09% -
ROE 0.15% 0.79% 0.87% 0.83% -1.39% 1.07% 0.87% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.26 4.32 4.24 4.17 4.20 4.29 4.04 3.60%
EPS 0.18 0.98 1.08 1.01 -1.71 1.34 1.10 -70.11%
DPS 2.13 0.00 1.87 0.00 2.08 0.00 2.12 0.31%
NAPS 1.2304 1.2286 1.2375 1.2268 1.2374 1.2546 1.2624 -1.69%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.26 4.32 4.24 4.17 4.20 4.29 4.04 3.60%
EPS 0.18 0.98 1.08 1.01 -1.71 1.34 1.10 -70.11%
DPS 2.13 0.00 1.87 0.00 2.08 0.00 2.12 0.31%
NAPS 1.2304 1.2286 1.2375 1.2268 1.2374 1.2546 1.2624 -1.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.535 0.525 0.595 0.605 0.60 0.675 0.715 -
P/RPS 12.55 12.16 14.04 14.52 14.28 15.73 17.68 -20.44%
P/EPS 293.08 54.00 55.20 59.60 -34.99 50.42 65.28 172.39%
EY 0.34 1.85 1.81 1.68 -2.86 1.98 1.53 -63.34%
DY 3.98 0.00 3.14 0.00 3.47 0.00 2.97 21.57%
P/NAPS 0.43 0.43 0.48 0.49 0.48 0.54 0.57 -17.14%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 19/04/19 11/02/19 15/11/18 16/08/18 20/04/18 22/02/18 21/11/17 -
Price 0.525 0.52 0.58 0.60 0.60 0.645 0.705 -
P/RPS 12.31 12.04 13.69 14.40 14.28 15.03 17.44 -20.74%
P/EPS 287.60 53.49 53.81 59.10 -34.99 48.18 64.37 171.51%
EY 0.35 1.87 1.86 1.69 -2.86 2.08 1.55 -62.95%
DY 4.06 0.00 3.22 0.00 3.47 0.00 3.01 22.10%
P/NAPS 0.43 0.42 0.47 0.49 0.48 0.51 0.56 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment