[PANTECH] QoQ Quarter Result on 28-Feb-2018 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- 11.45%
YoY- 10.83%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 140,158 148,061 178,385 149,466 156,621 157,099 151,496 -5.04%
PBT 14,018 14,920 18,663 14,105 12,432 14,452 17,042 -12.19%
Tax -2,829 -4,054 -4,540 -2,902 -2,384 -3,441 -3,782 -17.58%
NP 11,189 10,866 14,123 11,203 10,048 11,011 13,260 -10.69%
-
NP to SH 11,189 10,866 14,123 11,203 10,052 11,751 13,963 -13.71%
-
Tax Rate 20.18% 27.17% 24.33% 20.57% 19.18% 23.81% 22.19% -
Total Cost 128,969 137,195 164,262 138,263 146,573 146,088 138,236 -4.51%
-
Net Worth 578,561 571,748 564,721 548,738 573,840 539,511 539,311 4.79%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div 3,782 3,712 - 3,707 3,930 3,695 7,387 -35.97%
Div Payout % 33.81% 34.17% - 33.10% 39.10% 31.45% 52.91% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 578,561 571,748 564,721 548,738 573,840 539,511 539,311 4.79%
NOSH 747,857 747,857 747,259 745,853 740,600 739,056 738,783 0.81%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 7.98% 7.34% 7.92% 7.50% 6.42% 7.01% 8.75% -
ROE 1.93% 1.90% 2.50% 2.04% 1.75% 2.18% 2.59% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 18.90 19.94 24.01 20.16 19.92 21.26 20.51 -5.29%
EPS 1.51 1.46 1.90 1.51 1.36 1.59 1.89 -13.88%
DPS 0.51 0.50 0.00 0.50 0.50 0.50 1.00 -36.14%
NAPS 0.78 0.77 0.76 0.74 0.73 0.73 0.73 4.51%
Adjusted Per Share Value based on latest NOSH - 745,853
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 16.45 17.37 20.93 17.54 18.38 18.43 17.78 -5.04%
EPS 1.31 1.28 1.66 1.31 1.18 1.38 1.64 -13.89%
DPS 0.44 0.44 0.00 0.44 0.46 0.43 0.87 -36.49%
NAPS 0.6789 0.6709 0.6626 0.6439 0.6733 0.6331 0.6328 4.79%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.445 0.46 0.605 0.60 0.635 0.63 0.55 -
P/RPS 2.36 2.31 2.52 2.98 3.19 2.96 2.68 -8.12%
P/EPS 29.50 31.43 31.83 39.71 49.66 39.62 29.10 0.91%
EY 3.39 3.18 3.14 2.52 2.01 2.52 3.44 -0.97%
DY 1.15 1.09 0.00 0.83 0.79 0.79 1.82 -26.34%
P/NAPS 0.57 0.60 0.80 0.81 0.87 0.86 0.75 -16.70%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 17/01/19 24/10/18 26/07/18 30/04/18 26/01/18 24/10/17 26/07/17 -
Price 0.45 0.47 0.605 0.595 0.635 0.71 0.635 -
P/RPS 2.38 2.36 2.52 2.95 3.19 3.34 3.10 -16.14%
P/EPS 29.83 32.12 31.83 39.38 49.66 44.65 33.60 -7.62%
EY 3.35 3.11 3.14 2.54 2.01 2.24 2.98 8.10%
DY 1.13 1.06 0.00 0.84 0.79 0.70 1.57 -19.67%
P/NAPS 0.58 0.61 0.80 0.80 0.87 0.97 0.87 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment