[PANTECH] QoQ Quarter Result on 31-Aug-2016 [#2]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
18-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -36.51%
YoY- -50.75%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 151,496 152,517 99,080 103,809 123,943 109,239 144,010 3.43%
PBT 17,042 14,259 7,930 6,581 10,325 11,157 14,616 10.76%
Tax -3,782 -5,011 -1,818 -1,549 -2,309 -3,861 -3,520 4.89%
NP 13,260 9,248 6,112 5,032 8,016 7,296 11,096 12.59%
-
NP to SH 13,963 10,108 6,385 5,136 8,089 7,323 11,096 16.54%
-
Tax Rate 22.19% 35.14% 22.93% 23.54% 22.36% 34.61% 24.08% -
Total Cost 138,236 143,269 92,968 98,777 115,927 101,943 132,914 2.64%
-
Net Worth 539,311 522,986 509,572 501,371 514,754 505,279 499,929 5.18%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div 7,387 3,683 1,841 3,057 3,064 3,043 3,048 80.33%
Div Payout % 52.91% 36.44% 28.85% 59.52% 37.88% 41.57% 27.47% -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 539,311 522,986 509,572 501,371 514,754 505,279 499,929 5.18%
NOSH 738,783 736,601 616,329 611,428 612,803 608,770 609,670 13.64%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 8.75% 6.06% 6.17% 4.85% 6.47% 6.68% 7.71% -
ROE 2.59% 1.93% 1.25% 1.02% 1.57% 1.45% 2.22% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 20.51 20.71 16.14 16.98 20.23 17.94 23.62 -8.97%
EPS 1.89 1.37 1.04 0.84 1.32 1.00 1.82 2.54%
DPS 1.00 0.50 0.30 0.50 0.50 0.50 0.50 58.67%
NAPS 0.73 0.71 0.83 0.82 0.84 0.83 0.82 -7.45%
Adjusted Per Share Value based on latest NOSH - 611,428
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 17.78 17.90 11.63 12.18 14.54 12.82 16.90 3.43%
EPS 1.64 1.19 0.75 0.60 0.95 0.86 1.30 16.73%
DPS 0.87 0.43 0.22 0.36 0.36 0.36 0.36 79.98%
NAPS 0.6328 0.6136 0.5979 0.5883 0.604 0.5929 0.5866 5.17%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.55 0.47 0.525 0.55 0.56 0.59 0.64 -
P/RPS 2.68 2.27 3.25 3.24 2.77 3.29 2.71 -0.73%
P/EPS 29.10 34.25 50.48 65.48 42.42 49.05 35.16 -11.83%
EY 3.44 2.92 1.98 1.53 2.36 2.04 2.84 13.61%
DY 1.82 1.06 0.57 0.91 0.89 0.85 0.78 75.83%
P/NAPS 0.75 0.66 0.63 0.67 0.67 0.71 0.78 -2.57%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 26/07/17 25/04/17 12/01/17 18/10/16 21/07/16 26/04/16 20/01/16 -
Price 0.635 0.61 0.465 0.58 0.58 0.575 0.55 -
P/RPS 3.10 2.95 2.88 3.42 2.87 3.20 2.33 20.94%
P/EPS 33.60 44.45 44.71 69.05 43.94 47.80 30.22 7.31%
EY 2.98 2.25 2.24 1.45 2.28 2.09 3.31 -6.75%
DY 1.57 0.82 0.65 0.86 0.86 0.87 0.91 43.80%
P/NAPS 0.87 0.86 0.56 0.71 0.69 0.69 0.67 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment