[ATRIUM] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
21-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 3.24%
YoY- -5.71%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 3,021 2,884 3,423 3,423 3,423 3,423 3,423 -7.99%
PBT 1,014 2,066 9,233 2,677 2,593 2,610 2,605 -46.71%
Tax 0 0 0 0 0 0 0 -
NP 1,014 2,066 9,233 2,677 2,593 2,610 2,605 -46.71%
-
NP to SH 1,014 2,066 9,233 2,677 2,593 2,610 2,605 -46.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,007 818 -5,810 746 830 813 818 82.01%
-
Net Worth 126,750 126,050 128,882 119,540 122,041 119,669 119,294 4.12%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 977 2,005 2,618 2,555 2,556 2,500 2,799 -50.45%
Div Payout % 96.39% 97.06% 28.36% 95.45% 98.59% 95.79% 107.48% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 126,750 126,050 128,882 119,540 122,041 119,669 119,294 4.12%
NOSH 122,168 121,529 121,794 121,681 121,737 121,962 121,728 0.24%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 33.57% 71.64% 269.73% 78.21% 75.75% 76.25% 76.10% -
ROE 0.80% 1.64% 7.16% 2.24% 2.12% 2.18% 2.18% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.47 2.37 2.81 2.81 2.81 2.81 2.81 -8.24%
EPS 0.83 1.70 7.58 2.20 2.13 2.14 2.14 -46.84%
DPS 0.80 1.65 2.15 2.10 2.10 2.05 2.30 -50.57%
NAPS 1.0375 1.0372 1.0582 0.9824 1.0025 0.9812 0.98 3.87%
Adjusted Per Share Value based on latest NOSH - 121,681
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.14 1.09 1.29 1.29 1.29 1.29 1.29 -7.91%
EPS 0.38 0.78 3.48 1.01 0.98 0.98 0.98 -46.85%
DPS 0.37 0.76 0.99 0.96 0.96 0.94 1.05 -50.14%
NAPS 0.4773 0.4747 0.4853 0.4502 0.4596 0.4506 0.4492 4.13%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.66 0.61 0.67 0.81 0.77 0.94 1.00 -
P/RPS 26.69 25.70 23.84 28.79 27.38 33.49 35.56 -17.42%
P/EPS 79.52 35.88 8.84 36.82 36.15 43.93 46.73 42.58%
EY 1.26 2.79 11.31 2.72 2.77 2.28 2.14 -29.77%
DY 1.21 2.70 3.21 2.59 2.73 2.18 2.30 -34.85%
P/NAPS 0.64 0.59 0.63 0.82 0.77 0.96 1.02 -26.72%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 06/08/09 04/05/09 23/01/09 21/10/08 21/07/08 18/04/08 17/01/08 -
Price 0.80 0.66 0.65 0.72 0.75 0.94 0.99 -
P/RPS 32.35 27.81 23.13 25.59 26.67 33.49 35.21 -5.49%
P/EPS 96.39 38.82 8.57 32.73 35.21 43.93 46.26 63.20%
EY 1.04 2.58 11.66 3.06 2.84 2.28 2.16 -38.59%
DY 1.00 2.50 3.31 2.92 2.80 2.18 2.32 -42.96%
P/NAPS 0.77 0.64 0.61 0.73 0.75 0.96 1.01 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment