[ZHULIAN] QoQ Quarter Result on 31-May-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-May-2006 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 52,848 54,550 0 0 0 -
PBT 20,030 21,237 0 0 0 -
Tax -4,771 -6,617 0 0 0 -
NP 15,259 14,620 0 0 0 -
-
NP to SH 15,259 14,620 0 0 0 -
-
Tax Rate 23.82% 31.16% - - - -
Total Cost 37,589 39,930 0 0 0 -
-
Net Worth 222,365 206,898 0 0 0 -
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 222,365 206,898 0 0 0 -
NOSH 284,682 284,435 0 0 0 -
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 28.87% 26.80% 0.00% 0.00% 0.00% -
ROE 6.86% 7.07% 0.00% 0.00% 0.00% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 18.56 19.18 0.00 0.00 0.00 -
EPS 5.36 5.14 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7811 0.7274 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 11.51 11.88 0.00 0.00 0.00 -
EPS 3.32 3.18 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4844 0.4507 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 23/04/07 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment