[SAB] YoY Annualized Quarter Result on 31-Jul-2010 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- 96.94%
YoY- 2.07%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 520,468 593,988 529,736 516,924 434,020 587,520 441,244 2.82%
PBT 53,832 57,396 17,396 46,792 39,556 91,708 45,640 2.82%
Tax -13,908 -9,876 -4,912 -14,736 -10,916 -19,172 -4,972 18.97%
NP 39,924 47,520 12,484 32,056 28,640 72,536 40,668 -0.31%
-
NP to SH 33,312 37,748 3,776 22,680 22,220 63,536 35,888 -1.25%
-
Tax Rate 25.84% 17.21% 28.24% 31.49% 27.60% 20.91% 10.89% -
Total Cost 480,544 546,468 517,252 484,868 405,380 514,984 400,576 3.12%
-
Net Worth 455,990 432,711 456,950 394,434 376,262 399,838 384,905 2.90%
Dividend
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 455,990 432,711 456,950 394,434 376,262 399,838 384,905 2.90%
NOSH 136,934 136,934 136,811 136,956 136,822 136,931 136,977 -0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 7.67% 8.00% 2.36% 6.20% 6.60% 12.35% 9.22% -
ROE 7.31% 8.72% 0.83% 5.75% 5.91% 15.89% 9.32% -
Per Share
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 380.09 433.78 387.20 377.44 317.21 429.06 322.13 2.83%
EPS 24.32 27.56 2.76 16.56 16.24 46.40 26.20 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.16 3.34 2.88 2.75 2.92 2.81 2.90%
Adjusted Per Share Value based on latest NOSH - 136,956
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 380.26 433.98 387.04 377.68 317.10 429.25 322.38 2.82%
EPS 24.34 27.58 2.76 16.57 16.23 46.42 26.22 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3316 3.1615 3.3386 2.8818 2.749 2.9213 2.8122 2.90%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 2.73 2.23 2.53 1.68 1.31 1.73 1.71 -
P/RPS 0.72 0.51 0.65 0.45 0.41 0.40 0.53 5.31%
P/EPS 11.22 8.09 91.67 10.14 8.07 3.73 6.53 9.57%
EY 8.91 12.36 1.09 9.86 12.40 26.82 15.32 -8.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.76 0.58 0.48 0.59 0.61 5.12%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 28/08/13 28/08/12 25/08/11 30/09/10 28/09/09 30/09/08 27/09/07 -
Price 2.62 2.36 2.20 1.82 1.31 1.69 1.50 -
P/RPS 0.69 0.54 0.57 0.48 0.41 0.39 0.47 6.70%
P/EPS 10.77 8.56 79.71 10.99 8.07 3.64 5.73 11.24%
EY 9.29 11.68 1.25 9.10 12.40 27.46 17.47 -10.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.66 0.63 0.48 0.58 0.53 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment