[DAYANG] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 1.24%
YoY- -1244.47%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 573,217 761,163 651,993 521,730 509,040 556,904 635,331 -1.69%
PBT 86,423 215,520 88,791 -57,547 37,569 184,029 180,701 -11.55%
Tax -46,676 -65,490 -42,064 -34,961 -30,380 -31,284 -33,327 5.76%
NP 39,747 150,030 46,727 -92,508 7,189 152,745 147,374 -19.60%
-
NP to SH 44,420 158,050 66,498 -89,681 7,836 155,690 147,374 -18.10%
-
Tax Rate 54.01% 30.39% 47.37% - 80.86% 17.00% 18.44% -
Total Cost 533,470 611,133 605,266 614,238 501,851 404,159 487,957 1.49%
-
Net Worth 1,507,032 1,292,845 1,032,346 771,848 1,179,802 1,105,179 759,149 12.09%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 28,880 -
Div Payout % - - - - - - 19.60% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,507,032 1,292,845 1,032,346 771,848 1,179,802 1,105,179 759,149 12.09%
NOSH 1,061,290 964,809 964,809 964,809 880,449 877,126 825,162 4.27%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.93% 19.71% 7.17% -17.73% 1.41% 27.43% 23.20% -
ROE 2.95% 12.22% 6.44% -11.62% 0.66% 14.09% 19.41% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 54.01 78.89 67.58 54.08 57.82 63.49 76.99 -5.73%
EPS 4.19 16.38 6.89 -9.67 0.89 17.75 17.86 -21.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.42 1.34 1.07 0.80 1.34 1.26 0.92 7.49%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 49.51 65.74 56.31 45.06 43.97 48.10 54.88 -1.70%
EPS 3.84 13.65 5.74 -7.75 0.68 13.45 12.73 -18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.49 -
NAPS 1.3017 1.1167 0.8917 0.6667 1.019 0.9546 0.6557 12.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.98 1.68 0.76 0.99 0.995 1.68 3.40 -
P/RPS 1.81 2.13 1.12 1.83 1.72 2.65 4.42 -13.81%
P/EPS 23.41 10.26 11.03 -10.65 111.80 9.46 19.04 3.50%
EY 4.27 9.75 9.07 -9.39 0.89 10.57 5.25 -3.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
P/NAPS 0.69 1.25 0.71 1.24 0.74 1.33 3.70 -24.39%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 22/11/19 23/11/18 21/11/17 22/11/16 27/11/15 26/11/14 -
Price 1.04 2.07 0.70 0.61 0.91 1.47 2.88 -
P/RPS 1.93 2.62 1.04 1.13 1.57 2.32 3.74 -10.43%
P/EPS 24.85 12.64 10.16 -6.56 102.25 8.28 16.13 7.46%
EY 4.02 7.91 9.85 -15.24 0.98 12.07 6.20 -6.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.22 -
P/NAPS 0.73 1.54 0.65 0.76 0.68 1.17 3.13 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment