[PERWAJA] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 39.75%
YoY- -242.52%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 406,121 428,434 356,226 382,472 426,105 325,868 271,272 30.83%
PBT 16,219 -201,709 -16,025 -14,630 -24,282 -64,684 -37,825 -
Tax 0 -5,024 0 0 0 -37 0 -
NP 16,219 -206,733 -16,025 -14,630 -24,282 -64,721 -37,825 -
-
NP to SH 16,219 -206,733 -16,025 -14,630 -24,282 -64,721 -37,825 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 389,902 635,167 372,251 397,102 450,387 390,589 309,097 16.72%
-
Net Worth 643,167 649,692 834,868 852,015 726,102 890,642 952,629 -23.02%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 643,167 649,692 834,868 852,015 726,102 890,642 952,629 -23.02%
NOSH 559,275 560,079 560,314 560,536 471,495 560,152 560,370 -0.13%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 3.99% -48.25% -4.50% -3.83% -5.70% -19.86% -13.94% -
ROE 2.52% -31.82% -1.92% -1.72% -3.34% -7.27% -3.97% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 72.62 76.50 63.58 68.23 90.37 58.17 48.41 31.01%
EPS 2.90 -36.90 -2.86 -2.61 -5.15 -11.56 -6.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.49 1.52 1.54 1.59 1.70 -22.92%
Adjusted Per Share Value based on latest NOSH - 560,536
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 68.02 71.76 59.67 64.06 71.37 54.58 45.44 30.82%
EPS 2.72 -34.63 -2.68 -2.45 -4.07 -10.84 -6.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.0882 1.3984 1.4271 1.2162 1.4918 1.5956 -23.01%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.66 0.52 0.51 0.60 0.65 0.67 0.71 -
P/RPS 0.91 0.68 0.80 0.88 0.72 1.15 1.47 -27.34%
P/EPS 22.76 -1.41 -17.83 -22.99 -12.62 -5.80 -10.52 -
EY 4.39 -70.98 -5.61 -4.35 -7.92 -17.25 -9.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.34 0.39 0.42 0.42 0.42 22.55%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 29/02/12 25/11/11 24/08/11 25/05/11 28/02/11 29/11/10 -
Price 0.57 0.72 0.52 0.59 0.58 0.62 0.67 -
P/RPS 0.78 0.94 0.82 0.86 0.64 1.07 1.38 -31.61%
P/EPS 19.66 -1.95 -18.18 -22.61 -11.26 -5.37 -9.93 -
EY 5.09 -51.27 -5.50 -4.42 -8.88 -18.64 -10.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.35 0.39 0.38 0.39 0.39 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment