[PERWAJA] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 39.75%
YoY- -242.52%
Quarter Report
View:
Show?
Quarter Result
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 3,986 13,943 622,253 382,472 465,198 432,328 655,170 -54.34%
PBT -69,212 -101,155 2,275 -14,630 10,265 -94,862 147,402 -
Tax 0 0 0 0 0 9,954 0 -
NP -69,212 -101,155 2,275 -14,630 10,265 -84,908 147,402 -
-
NP to SH -69,212 -101,155 2,275 -14,630 10,265 -84,908 147,402 -
-
Tax Rate - - 0.00% - 0.00% - 0.00% -
Total Cost 73,198 115,098 619,978 397,102 454,933 517,236 507,768 -25.74%
-
Net Worth -935,145 -22,404 643,658 852,015 992,844 907,328 1,010,013 -
Dividend
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth -935,145 -22,404 643,658 852,015 992,844 907,328 1,010,013 -
NOSH 559,967 560,105 554,878 560,536 560,928 560,079 500,006 1.75%
Ratio Analysis
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1,736.38% -725.49% 0.37% -3.83% 2.21% -19.64% 22.50% -
ROE 0.00% 0.00% 0.35% -1.72% 1.03% -9.36% 14.59% -
Per Share
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.71 2.49 112.14 68.23 82.93 77.19 131.03 -55.15%
EPS -12.36 -18.06 0.41 -2.61 1.83 -15.16 29.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.67 -0.04 1.16 1.52 1.77 1.62 2.02 -
Adjusted Per Share Value based on latest NOSH - 560,536
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.67 2.34 104.23 64.06 77.92 72.41 109.74 -54.32%
EPS -11.59 -16.94 0.38 -2.45 1.72 -14.22 24.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5663 -0.0375 1.0781 1.4271 1.663 1.5197 1.6917 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/12/14 31/12/13 29/06/12 30/06/11 30/06/10 30/06/09 - -
Price 0.05 0.115 0.67 0.60 0.79 0.85 0.00 -
P/RPS 7.02 4.62 0.60 0.88 0.95 1.10 0.00 -
P/EPS -0.40 -0.64 163.41 -22.99 43.17 -5.61 0.00 -
EY -247.20 -157.04 0.61 -4.35 2.32 -17.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.58 0.39 0.45 0.52 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/02/15 28/02/14 29/08/12 24/08/11 27/08/10 19/08/09 04/08/08 -
Price 0.10 0.245 0.61 0.59 0.75 1.06 0.00 -
P/RPS 14.05 9.84 0.54 0.86 0.90 1.37 0.00 -
P/EPS -0.81 -1.36 148.78 -22.61 40.98 -6.99 0.00 -
EY -123.60 -73.71 0.67 -4.42 2.44 -14.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.53 0.39 0.42 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment