[PERWAJA] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 83.08%
YoY- 80.22%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 768 173 3,986 1,771 187,170 5,371 13,943 -85.59%
PBT -500,630 -119,569 -69,212 -44,935 -265,594 -235,093 -101,155 191.26%
Tax 0 0 0 0 0 0 0 -
NP -500,630 -119,569 -69,212 -44,935 -265,594 -235,093 -101,155 191.26%
-
NP to SH -500,630 -119,569 -69,212 -44,935 -265,594 -235,093 -101,155 191.26%
-
Tax Rate - - - - - - - -
Total Cost 501,398 119,742 73,198 46,706 452,764 240,464 115,098 167.45%
-
Net Worth -1,556,768 -1,052,879 -935,145 -868,444 -526,372 -257,605 -22,404 1603.35%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth -1,556,768 -1,052,879 -935,145 -868,444 -526,372 -257,605 -22,404 1603.35%
NOSH 559,988 560,042 559,967 560,286 559,970 560,011 560,105 -0.01%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -65,186.20% -69,115.03% -1,736.38% -2,537.27% -141.90% -4,377.08% -725.49% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.14 0.03 0.71 0.32 33.42 0.96 2.49 -85.40%
EPS -89.40 -21.35 -12.36 -8.02 -47.43 -41.98 -18.06 191.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.78 -1.88 -1.67 -1.55 -0.94 -0.46 -0.04 1603.58%
Adjusted Per Share Value based on latest NOSH - 560,286
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.13 0.03 0.67 0.30 31.35 0.90 2.34 -85.51%
EPS -83.85 -20.03 -11.59 -7.53 -44.49 -39.38 -16.94 191.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.6075 -1.7635 -1.5663 -1.4546 -0.8817 -0.4315 -0.0375 1604.12%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.25 0.08 0.05 0.15 0.135 0.155 0.115 -
P/RPS 182.29 258.98 7.02 47.46 0.00 0.00 4.62 1066.82%
P/EPS -0.28 -0.37 -0.40 -1.87 0.00 0.00 -0.64 -42.45%
EY -357.60 -266.88 -247.20 -53.47 0.00 0.00 -157.04 73.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 04/06/15 26/02/15 28/11/14 03/09/14 30/05/14 28/02/14 -
Price 0.16 0.17 0.10 0.08 0.135 0.175 0.245 -
P/RPS 116.66 550.33 14.05 25.31 0.00 0.00 9.84 422.29%
P/EPS -0.18 -0.80 -0.81 -1.00 0.00 0.00 -1.36 -74.12%
EY -558.75 -125.59 -123.60 -100.25 0.00 0.00 -73.71 287.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment