[PERWAJA] QoQ Quarter Result on 31-Dec-2014 [#2]

Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -54.03%
YoY- 31.58%
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 146 768 173 3,986 1,771 187,170 5,371 -90.93%
PBT -62,085 -500,630 -119,569 -69,212 -44,935 -265,594 -235,093 -58.80%
Tax 0 0 0 0 0 0 0 -
NP -62,085 -500,630 -119,569 -69,212 -44,935 -265,594 -235,093 -58.80%
-
NP to SH -62,085 -500,630 -119,569 -69,212 -44,935 -265,594 -235,093 -58.80%
-
Tax Rate - - - - - - - -
Total Cost 62,231 501,398 119,742 73,198 46,706 452,764 240,464 -59.35%
-
Net Worth -1,567,520 -1,556,768 -1,052,879 -935,145 -868,444 -526,372 -257,605 232.93%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth -1,567,520 -1,556,768 -1,052,879 -935,145 -868,444 -526,372 -257,605 232.93%
NOSH 559,828 559,988 560,042 559,967 560,286 559,970 560,011 -0.02%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -42,523.97% -65,186.20% -69,115.03% -1,736.38% -2,537.27% -141.90% -4,377.08% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.03 0.14 0.03 0.71 0.32 33.42 0.96 -90.05%
EPS -11.09 -89.40 -21.35 -12.36 -8.02 -47.43 -41.98 -58.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.80 -2.78 -1.88 -1.67 -1.55 -0.94 -0.46 233.00%
Adjusted Per Share Value based on latest NOSH - 559,967
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.02 0.13 0.03 0.67 0.30 31.35 0.90 -92.07%
EPS -10.40 -83.85 -20.03 -11.59 -7.53 -44.49 -39.38 -58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.6255 -2.6075 -1.7635 -1.5663 -1.4546 -0.8817 -0.4315 232.92%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.14 0.25 0.08 0.05 0.15 0.135 0.155 -
P/RPS 536.82 182.29 258.98 7.02 47.46 0.00 0.00 -
P/EPS -1.26 -0.28 -0.37 -0.40 -1.87 0.00 0.00 -
EY -79.21 -357.60 -266.88 -247.20 -53.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 28/08/15 04/06/15 26/02/15 28/11/14 03/09/14 30/05/14 -
Price 0.13 0.16 0.17 0.10 0.08 0.135 0.175 -
P/RPS 498.48 116.66 550.33 14.05 25.31 0.00 0.00 -
P/EPS -1.17 -0.18 -0.80 -0.81 -1.00 0.00 0.00 -
EY -85.31 -558.75 -125.59 -123.60 -100.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment