[TAS] QoQ Quarter Result on 31-Aug-2015 [#1]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
22-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 285.6%
YoY- 60.15%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 16,985 16,985 36,330 75,518 73,902 74,372 51,281 -58.70%
PBT -13,359 -13,359 2,016 10,408 1,623 578 4,223 -
Tax -99 -99 -349 -1,678 641 98 -72 29.03%
NP -13,458 -13,458 1,667 8,730 2,264 676 4,151 -
-
NP to SH -13,458 -13,458 1,667 8,730 2,264 676 4,151 -
-
Tax Rate - - 17.31% 16.12% -39.49% -16.96% 1.70% -
Total Cost 30,443 30,443 34,663 66,788 71,638 73,696 47,130 -29.51%
-
Net Worth 193,858 0 208,199 205,515 186,455 186,184 181,395 5.46%
Dividend
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 193,858 0 208,199 205,515 186,455 186,184 181,395 5.46%
NOSH 175,691 175,691 175,473 175,653 175,503 177,894 175,889 -0.09%
Ratio Analysis
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin -79.23% -79.23% 4.59% 11.56% 3.06% 0.91% 8.09% -
ROE -6.94% 0.00% 0.80% 4.25% 1.21% 0.36% 2.29% -
Per Share
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 9.67 9.67 20.70 42.99 42.11 41.81 29.16 -58.66%
EPS -7.66 -7.66 0.95 4.97 1.29 0.38 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1034 0.00 1.1865 1.17 1.0624 1.0466 1.0313 5.55%
Adjusted Per Share Value based on latest NOSH - 175,653
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 9.44 9.44 20.18 41.95 41.06 41.32 28.49 -58.69%
EPS -7.48 -7.48 0.93 4.85 1.26 0.38 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.077 0.00 1.1567 1.1417 1.0359 1.0343 1.0077 5.46%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.485 0.505 0.69 0.40 0.63 0.755 0.91 -
P/RPS 5.02 5.22 3.33 0.93 1.50 1.81 3.12 46.32%
P/EPS -6.33 -6.59 72.63 8.05 48.84 198.68 38.56 -
EY -15.79 -15.17 1.38 12.42 2.05 0.50 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.58 0.34 0.59 0.72 0.88 -42.58%
Price Multiplier on Announcement Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 20/04/16 - 22/01/16 22/10/15 28/07/15 23/04/15 16/01/15 -
Price 0.42 0.00 0.68 0.51 0.605 0.74 0.745 -
P/RPS 4.34 0.00 3.28 1.19 1.44 1.77 2.56 52.58%
P/EPS -5.48 0.00 71.58 10.26 46.90 194.74 31.57 -
EY -18.24 0.00 1.40 9.75 2.13 0.51 3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.57 0.44 0.57 0.71 0.72 -40.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment