[SAUDEE] QoQ Quarter Result on 30-Apr-2020 [#3]

Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -136.11%
YoY- -5520.66%
Quarter Report
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 21,252 19,726 20,898 19,471 19,464 18,678 20,002 4.10%
PBT 51 160 -278 -19,614 -8,484 370 -3,782 -
Tax 63 105 -2,549 -63 150 -143 3,136 -92.52%
NP 114 265 -2,827 -19,677 -8,334 227 -646 -
-
NP to SH 114 265 -2,827 -19,677 -8,334 227 -646 -
-
Tax Rate -123.53% -65.62% - - - 38.65% - -
Total Cost 21,138 19,461 23,725 39,148 27,798 18,451 20,648 1.56%
-
Net Worth 36,403 35,867 29,274 30,150 49,337 57,560 56,185 -25.02%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 36,403 35,867 29,274 30,150 49,337 57,560 56,185 -25.02%
NOSH 161,274 161,274 146,637 137,315 137,315 137,315 137,315 11.26%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 0.54% 1.34% -13.53% -101.06% -42.82% 1.22% -3.23% -
ROE 0.31% 0.74% -9.66% -65.26% -16.89% 0.39% -1.15% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 13.20 12.40 14.28 14.21 14.20 13.63 14.95 -7.92%
EPS 0.07 0.17 -1.93 -14.36 -6.08 0.17 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2261 0.2254 0.20 0.22 0.36 0.42 0.42 -33.69%
Adjusted Per Share Value based on latest NOSH - 137,315
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 1.36 1.26 1.34 1.25 1.25 1.20 1.28 4.10%
EPS 0.01 0.02 -0.18 -1.26 -0.53 0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.023 0.0187 0.0193 0.0316 0.0369 0.036 -25.07%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.405 0.405 0.405 0.185 0.28 0.235 0.29 -
P/RPS 3.07 3.27 2.84 1.30 1.97 1.72 1.94 35.60%
P/EPS 572.00 243.20 -20.97 -1.29 -4.60 141.88 -60.05 -
EY 0.17 0.41 -4.77 -77.61 -21.72 0.70 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.80 2.02 0.84 0.78 0.56 0.69 88.25%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 26/03/21 21/12/20 25/09/20 26/06/20 27/03/20 20/12/19 27/09/19 -
Price 0.405 0.50 0.355 0.165 0.16 0.28 0.265 -
P/RPS 3.07 4.03 2.49 1.16 1.13 2.05 1.77 44.11%
P/EPS 572.00 300.24 -18.38 -1.15 -2.63 169.05 -54.88 -
EY 0.17 0.33 -5.44 -87.02 -38.01 0.59 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.22 1.78 0.75 0.44 0.67 0.63 99.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment