[SG] QoQ Quarter Result on 31-Aug-2015 [#1]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 119.07%
YoY- 211.9%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 31,842 31,842 33,567 43,283 40,465 45,543 39,336 -15.56%
PBT -1,142 -1,142 -3,326 552 -2,353 1,007 -1,033 8.36%
Tax 133 133 675 -159 292 -92 42 151.59%
NP -1,009 -1,009 -2,651 393 -2,061 915 -991 1.45%
-
NP to SH -1,009 -1,009 -2,651 393 -2,061 915 -991 1.45%
-
Tax Rate - - - 28.80% - 9.14% - -
Total Cost 32,851 32,851 36,218 42,890 42,526 44,628 40,327 -15.13%
-
Net Worth 45,945 0 47,628 50,018 49,500 49,338 48,649 -4.47%
Dividend
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 45,945 0 47,628 50,018 49,500 49,338 48,649 -4.47%
NOSH 90,089 93,425 89,864 89,318 90,000 89,705 90,090 -0.00%
Ratio Analysis
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin -3.17% -3.17% -7.90% 0.91% -5.09% 2.01% -2.52% -
ROE -2.20% 0.00% -5.57% 0.79% -4.16% 1.85% -2.04% -
Per Share
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 35.34 34.08 37.35 48.46 44.96 50.77 43.66 -15.56%
EPS -1.12 -1.08 -2.95 0.44 -2.19 1.02 -1.10 1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.53 0.56 0.55 0.55 0.54 -4.47%
Adjusted Per Share Value based on latest NOSH - 89,318
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 2.04 2.04 2.15 2.77 2.59 2.92 2.52 -15.56%
EPS -0.06 -0.06 -0.17 0.03 -0.13 0.06 -0.06 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0294 0.00 0.0305 0.032 0.0317 0.0316 0.0311 -4.39%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.47 0.47 0.50 0.43 0.50 0.465 0.45 -
P/RPS 1.33 1.38 1.34 0.89 1.11 0.92 1.03 22.70%
P/EPS -41.96 -43.52 -16.95 97.73 -21.83 45.59 -40.91 2.04%
EY -2.38 -2.30 -5.90 1.02 -4.58 2.19 -2.44 -1.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.94 0.77 0.91 0.85 0.83 8.58%
Price Multiplier on Announcement Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 27/04/16 - 29/01/16 28/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.29 0.00 0.495 0.51 0.53 0.51 0.465 -
P/RPS 0.82 0.00 1.33 1.05 1.18 1.00 1.06 -18.57%
P/EPS -25.89 0.00 -16.78 115.91 -23.14 50.00 -42.27 -32.45%
EY -3.86 0.00 -5.96 0.86 -4.32 2.00 -2.37 47.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.93 0.91 0.96 0.93 0.86 -28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment