[SG] QoQ Annualized Quarter Result on 31-Aug-2015 [#1]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 177.29%
YoY- 211.9%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 144,922 144,922 153,700 173,132 166,850 168,513 161,684 -8.38%
PBT -5,221 -5,221 -5,548 2,208 -2,179 232 -1,664 149.74%
Tax 865 865 1,032 -636 145 -165 -64 -
NP -4,356 -4,356 -4,516 1,572 -2,034 66 -1,728 109.60%
-
NP to SH -4,356 -4,356 -4,516 1,572 -2,034 66 -1,728 109.60%
-
Tax Rate - - - 28.80% - 71.12% - -
Total Cost 149,278 149,278 158,216 171,560 168,884 168,446 163,412 -6.98%
-
Net Worth 45,899 0 47,678 50,018 49,500 45,832 48,600 -4.47%
Dividend
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 45,899 0 47,678 50,018 49,500 45,832 48,600 -4.47%
NOSH 89,999 93,610 89,960 89,318 90,000 83,332 90,000 -0.00%
Ratio Analysis
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin -3.01% -3.01% -2.94% 0.91% -1.22% 0.04% -1.07% -
ROE -9.49% 0.00% -9.47% 3.14% -4.11% 0.15% -3.56% -
Per Share
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 161.03 154.81 170.85 193.84 185.39 202.22 179.65 -8.38%
EPS -4.84 -4.65 -5.02 1.76 -2.17 0.08 -1.92 109.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.53 0.56 0.55 0.55 0.54 -4.47%
Adjusted Per Share Value based on latest NOSH - 89,318
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 9.28 9.28 9.84 11.08 10.68 10.79 10.35 -8.36%
EPS -0.28 -0.28 -0.29 0.10 -0.13 0.00 -0.11 111.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0294 0.00 0.0305 0.032 0.0317 0.0293 0.0311 -4.39%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.47 0.47 0.50 0.43 0.50 0.465 0.45 -
P/RPS 0.29 0.30 0.29 0.22 0.27 0.23 0.25 12.61%
P/EPS -9.71 -10.10 -9.96 24.43 -22.12 581.25 -23.44 -50.60%
EY -10.30 -9.90 -10.04 4.09 -4.52 0.17 -4.27 102.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.94 0.77 0.91 0.85 0.83 8.58%
Price Multiplier on Announcement Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 27/04/16 - 29/01/16 28/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.29 0.00 0.495 0.51 0.53 0.51 0.465 -
P/RPS 0.18 0.00 0.29 0.26 0.29 0.25 0.26 -25.49%
P/EPS -5.99 0.00 -9.86 28.98 -23.45 637.50 -24.22 -67.31%
EY -16.69 0.00 -10.14 3.45 -4.26 0.16 -4.13 205.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.93 0.91 0.96 0.93 0.86 -28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment