[YOCB] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -34.39%
YoY- 28.21%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 54,047 58,480 55,770 50,223 54,675 51,843 49,199 6.47%
PBT 7,298 10,903 8,048 7,063 11,352 8,770 5,610 19.18%
Tax -1,832 -2,647 -2,072 -1,518 -2,901 -2,127 -1,228 30.59%
NP 5,466 8,256 5,976 5,545 8,451 6,643 4,382 15.89%
-
NP to SH 5,466 8,256 5,976 5,545 8,451 6,643 4,382 15.89%
-
Tax Rate 25.10% 24.28% 25.75% 21.49% 25.55% 24.25% 21.89% -
Total Cost 48,581 50,224 49,794 44,678 46,224 45,200 44,817 5.52%
-
Net Worth 228,678 223,880 219,083 212,782 210,432 201,988 200,149 9.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,997 3,198 - 3,198 3,198 4,797 - -
Div Payout % 73.14% 38.74% - 57.68% 37.85% 72.22% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 228,678 223,880 219,083 212,782 210,432 201,988 200,149 9.29%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.11% 14.12% 10.72% 11.04% 15.46% 12.81% 8.91% -
ROE 2.39% 3.69% 2.73% 2.61% 4.02% 3.29% 2.19% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 33.80 36.57 34.87 31.41 34.19 32.42 30.77 6.46%
EPS 3.42 5.16 3.74 3.47 5.28 4.15 2.74 15.94%
DPS 2.50 2.00 0.00 2.00 2.00 3.00 0.00 -
NAPS 1.43 1.40 1.37 1.3306 1.3159 1.2631 1.2516 9.29%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 33.78 36.55 34.86 31.39 34.17 32.40 30.75 6.47%
EPS 3.42 5.16 3.74 3.47 5.28 4.15 2.74 15.94%
DPS 2.50 2.00 0.00 2.00 2.00 3.00 0.00 -
NAPS 1.4292 1.3993 1.3693 1.3299 1.3152 1.2624 1.2509 9.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.17 0.99 1.08 1.19 1.05 1.20 1.31 -
P/RPS 3.46 2.71 3.10 3.79 3.07 3.70 4.26 -12.95%
P/EPS 34.23 19.18 28.90 34.32 19.87 28.89 47.81 -19.98%
EY 2.92 5.21 3.46 2.91 5.03 3.46 2.09 25.00%
DY 2.14 2.02 0.00 1.68 1.90 2.50 0.00 -
P/NAPS 0.82 0.71 0.79 0.89 0.80 0.95 1.05 -15.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 27/11/18 28/08/18 24/05/18 27/02/18 23/11/17 -
Price 1.19 1.06 1.02 1.20 1.11 1.04 1.21 -
P/RPS 3.52 2.90 2.92 3.82 3.25 3.21 3.93 -7.08%
P/EPS 34.82 20.53 27.29 34.61 21.00 25.04 44.16 -14.66%
EY 2.87 4.87 3.66 2.89 4.76 3.99 2.26 17.28%
DY 2.10 1.89 0.00 1.67 1.80 2.88 0.00 -
P/NAPS 0.83 0.76 0.74 0.90 0.84 0.82 0.97 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment