[YOCB] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 5.13%
YoY- 10.01%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 205,658 201,713 223,813 205,940 188,589 191,129 185,322 1.74%
PBT 30,555 19,158 30,465 32,795 30,265 27,313 25,151 3.29%
Tax -7,438 -4,684 -7,639 -7,774 -7,520 -6,416 -6,595 2.02%
NP 23,117 14,474 22,826 25,021 22,745 20,897 18,556 3.72%
-
NP to SH 23,117 14,474 22,826 25,021 22,745 20,897 18,556 3.72%
-
Tax Rate 24.34% 24.45% 25.07% 23.70% 24.85% 23.49% 26.22% -
Total Cost 182,541 187,239 200,987 180,919 165,844 170,232 166,766 1.51%
-
Net Worth 250,671 231,633 226,653 212,782 195,911 179,512 16,463,386 -50.18%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 6,346 4,775 11,186 11,194 11,194 9,591 9,598 -6.65%
Div Payout % 27.45% 33.00% 49.01% 44.74% 49.22% 45.90% 51.73% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 250,671 231,633 226,653 212,782 195,911 179,512 16,463,386 -50.18%
NOSH 160,000 160,000 160,000 160,000 160,000 159,879 159,838 0.01%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.24% 7.18% 10.20% 12.15% 12.06% 10.93% 10.01% -
ROE 9.22% 6.25% 10.07% 11.76% 11.61% 11.64% 0.11% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 129.63 127.14 140.22 128.78 117.93 119.55 115.94 1.87%
EPS 14.57 9.12 14.30 15.65 14.22 13.07 11.61 3.85%
DPS 4.00 3.00 7.00 7.00 7.00 6.00 6.00 -6.52%
NAPS 1.58 1.46 1.42 1.3306 1.2251 1.1228 103.00 -50.12%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 128.54 126.07 139.88 128.71 117.87 119.46 115.83 1.74%
EPS 14.45 9.05 14.27 15.64 14.22 13.06 11.60 3.72%
DPS 3.97 2.98 6.99 7.00 7.00 5.99 6.00 -6.64%
NAPS 1.5667 1.4477 1.4166 1.3299 1.2244 1.122 102.8962 -50.18%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.98 0.635 1.08 1.19 1.35 1.24 1.00 -
P/RPS 0.76 0.50 0.77 0.92 1.14 1.04 0.86 -2.03%
P/EPS 6.73 6.96 7.55 7.61 9.49 9.49 8.61 -4.01%
EY 14.87 14.37 13.24 13.15 10.54 10.54 11.61 4.20%
DY 4.08 4.72 6.48 5.88 5.19 4.84 6.00 -6.21%
P/NAPS 0.62 0.43 0.76 0.89 1.10 1.10 0.01 98.81%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 14/09/21 27/08/20 27/08/19 28/08/18 22/08/17 25/08/16 27/08/15 -
Price 1.05 0.62 1.04 1.20 1.49 1.11 0.865 -
P/RPS 0.81 0.49 0.74 0.93 1.26 0.93 0.75 1.28%
P/EPS 7.21 6.80 7.27 7.67 10.48 8.49 7.45 -0.54%
EY 13.88 14.71 13.75 13.04 9.55 11.78 13.42 0.56%
DY 3.81 4.84 6.73 5.83 4.70 5.41 6.94 -9.50%
P/NAPS 0.66 0.42 0.73 0.90 1.22 0.99 0.01 100.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment