[YOCB] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 5.13%
YoY- 10.01%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 218,520 219,148 212,511 205,940 201,827 193,490 192,528 8.81%
PBT 33,312 37,366 35,233 32,795 31,135 29,260 29,325 8.87%
Tax -8,069 -9,138 -8,618 -7,774 -7,334 -6,909 -7,054 9.38%
NP 25,243 28,228 26,615 25,021 23,801 22,351 22,271 8.71%
-
NP to SH 25,243 28,228 26,615 25,021 23,801 22,351 22,271 8.71%
-
Tax Rate 24.22% 24.46% 24.46% 23.70% 23.56% 23.61% 24.05% -
Total Cost 193,277 190,920 185,896 180,919 178,026 171,139 170,257 8.83%
-
Net Worth 228,678 223,880 219,083 212,782 210,432 201,988 200,149 9.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 10,394 9,594 11,194 11,194 12,793 12,793 11,194 -4.82%
Div Payout % 41.18% 33.99% 42.06% 44.74% 53.75% 57.24% 50.26% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 228,678 223,880 219,083 212,782 210,432 201,988 200,149 9.29%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.55% 12.88% 12.52% 12.15% 11.79% 11.55% 11.57% -
ROE 11.04% 12.61% 12.15% 11.76% 11.31% 11.07% 11.13% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 136.65 137.04 132.89 128.78 126.21 121.00 120.39 8.82%
EPS 15.79 17.65 16.64 15.65 14.88 13.98 13.93 8.72%
DPS 6.50 6.00 7.00 7.00 8.00 8.00 7.00 -4.82%
NAPS 1.43 1.40 1.37 1.3306 1.3159 1.2631 1.2516 9.29%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 136.58 136.97 132.82 128.71 126.14 120.93 120.33 8.82%
EPS 15.78 17.64 16.63 15.64 14.88 13.97 13.92 8.72%
DPS 6.50 6.00 7.00 7.00 8.00 8.00 7.00 -4.82%
NAPS 1.4292 1.3993 1.3693 1.3299 1.3152 1.2624 1.2509 9.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.17 0.99 1.08 1.19 1.05 1.20 1.31 -
P/RPS 0.86 0.72 0.81 0.92 0.83 0.99 1.09 -14.62%
P/EPS 7.41 5.61 6.49 7.61 7.05 8.59 9.41 -14.73%
EY 13.49 17.83 15.41 13.15 14.17 11.65 10.63 17.23%
DY 5.56 6.06 6.48 5.88 7.62 6.67 5.34 2.73%
P/NAPS 0.82 0.71 0.79 0.89 0.80 0.95 1.05 -15.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 27/11/18 28/08/18 24/05/18 27/02/18 23/11/17 -
Price 1.19 1.06 1.02 1.20 1.11 1.04 1.21 -
P/RPS 0.87 0.77 0.77 0.93 0.88 0.86 1.01 -9.47%
P/EPS 7.54 6.01 6.13 7.67 7.46 7.44 8.69 -9.03%
EY 13.26 16.65 16.32 13.04 13.41 13.44 11.51 9.90%
DY 5.46 5.66 6.86 5.83 7.21 7.69 5.79 -3.84%
P/NAPS 0.83 0.76 0.74 0.90 0.84 0.82 0.97 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment