[TURBO] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 12.96%
YoY- 11.95%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 13,267 8,989 12,432 11,509 14,531 9,483 12,709 2.89%
PBT 3,380 2,666 3,439 1,942 1,798 3,217 4,108 -12.16%
Tax -190 -278 -411 -223 -267 -448 -670 -56.73%
NP 3,190 2,388 3,028 1,719 1,531 2,769 3,438 -4.85%
-
NP to SH 3,068 2,374 2,939 1,743 1,543 2,769 3,438 -7.29%
-
Tax Rate 5.62% 10.43% 11.95% 11.48% 14.85% 13.93% 16.31% -
Total Cost 10,077 6,601 9,404 9,790 13,000 6,714 9,271 5.69%
-
Net Worth 65,880 65,824 63,750 64,956 60,691 22,120 21,314 111.75%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 5,400 2,697 - - 5,143 - - -
Div Payout % 176.01% 113.64% - - 333.33% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 65,880 65,824 63,750 64,956 60,691 22,120 21,314 111.75%
NOSH 108,000 107,909 108,051 108,260 102,866 39,500 39,471 95.26%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 24.04% 26.57% 24.36% 14.94% 10.54% 29.20% 27.05% -
ROE 4.66% 3.61% 4.61% 2.68% 2.54% 12.52% 16.13% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.28 8.33 11.51 10.63 14.13 24.01 32.20 -47.31%
EPS 2.84 2.20 2.72 1.61 1.50 7.01 8.71 -52.52%
DPS 5.00 2.50 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.61 0.61 0.59 0.60 0.59 0.56 0.54 8.44%
Adjusted Per Share Value based on latest NOSH - 108,260
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.28 8.32 11.51 10.66 13.45 8.78 11.77 2.86%
EPS 2.84 2.20 2.72 1.61 1.43 2.56 3.18 -7.24%
DPS 5.00 2.50 0.00 0.00 4.76 0.00 0.00 -
NAPS 0.61 0.6095 0.5903 0.6014 0.562 0.2048 0.1974 111.72%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.58 0.69 0.57 0.61 0.59 0.59 0.60 -
P/RPS 4.72 8.28 4.95 5.74 4.18 2.46 1.86 85.73%
P/EPS 20.42 31.36 20.96 37.89 39.33 8.42 6.89 105.91%
EY 4.90 3.19 4.77 2.64 2.54 11.88 14.52 -51.43%
DY 8.62 3.62 0.00 0.00 8.47 0.00 0.00 -
P/NAPS 0.95 1.13 0.97 1.02 1.00 1.05 1.11 -9.83%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 06/03/12 14/11/11 08/08/11 31/05/11 28/02/11 08/11/10 10/08/10 -
Price 0.66 0.565 0.54 0.62 0.61 0.63 0.58 -
P/RPS 5.37 6.78 4.69 5.83 4.32 2.62 1.80 106.82%
P/EPS 23.23 25.68 19.85 38.51 40.67 8.99 6.66 129.47%
EY 4.30 3.89 5.04 2.60 2.46 11.13 15.02 -56.46%
DY 7.58 4.42 0.00 0.00 8.20 0.00 0.00 -
P/NAPS 1.08 0.93 0.92 1.03 1.03 1.13 1.07 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment