[SINARAN] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -311.5%
YoY- -234.14%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 47,971 46,656 45,310 56,166 48,545 44,634 38,306 16.13%
PBT -8,211 -8,904 -6,026 -29,241 -7,106 -7,590 -5,165 36.09%
Tax 0 0 0 0 0 0 0 -
NP -8,211 -8,904 -6,026 -29,241 -7,106 -7,590 -5,165 36.09%
-
NP to SH -8,211 -8,904 -6,026 -29,241 -7,106 -7,590 -5,165 36.09%
-
Tax Rate - - - - - - - -
Total Cost 56,182 55,560 51,336 85,407 55,651 52,224 43,471 18.59%
-
Net Worth 11,822,814 122,761 131,354 150,702 181,684 172,011 173,374 1556.34%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 11,822,814 122,761 131,354 150,702 181,684 172,011 173,374 1556.34%
NOSH 265,980 266,466 266,872 266,400 257,416 266,354 265,789 0.04%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -17.12% -19.08% -13.30% -52.06% -14.64% -17.00% -13.48% -
ROE -0.07% -7.25% -4.59% -19.40% -3.91% -4.41% -2.98% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.04 17.51 16.98 21.08 18.86 16.76 14.41 16.11%
EPS -3.08 -3.34 -2.26 -10.97 -2.67 -2.85 -1.94 35.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 44.45 0.4607 0.4922 0.5657 0.7058 0.6458 0.6523 1555.55%
Adjusted Per Share Value based on latest NOSH - 266,400
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.24 5.10 4.95 6.14 5.31 4.88 4.19 16.02%
EPS -0.90 -0.97 -0.66 -3.20 -0.78 -0.83 -0.56 37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.9217 0.1342 0.1436 0.1647 0.1986 0.188 0.1895 1556.27%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.08 0.04 0.05 0.07 0.085 0.105 0.115 -
P/RPS 0.44 0.23 0.29 0.33 0.45 0.63 0.80 -32.79%
P/EPS -2.59 -1.20 -2.21 -0.64 -3.08 -3.68 -5.92 -42.28%
EY -38.59 -83.54 -45.16 -156.81 -32.48 -27.14 -16.90 73.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.10 0.12 0.12 0.16 0.18 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 22/08/16 20/05/16 26/02/16 12/11/15 18/08/15 25/05/15 -
Price 0.055 0.07 0.045 0.065 0.075 0.10 0.115 -
P/RPS 0.30 0.40 0.27 0.31 0.40 0.60 0.80 -47.90%
P/EPS -1.78 -2.09 -1.99 -0.59 -2.72 -3.51 -5.92 -55.02%
EY -56.13 -47.74 -50.18 -168.87 -36.81 -28.50 -16.90 122.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.15 0.09 0.11 0.11 0.15 0.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment