[SINARAN] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -47.76%
YoY- -17.31%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 48,026 50,708 47,971 46,656 45,310 56,166 48,545 -0.71%
PBT -5,502 -46,164 -8,211 -8,904 -6,026 -29,241 -7,106 -15.66%
Tax 0 104 0 0 0 0 0 -
NP -5,502 -46,060 -8,211 -8,904 -6,026 -29,241 -7,106 -15.66%
-
NP to SH -5,502 -46,060 -8,211 -8,904 -6,026 -29,241 -7,106 -15.66%
-
Tax Rate - - - - - - - -
Total Cost 53,528 96,768 56,182 55,560 51,336 85,407 55,651 -2.55%
-
Net Worth 7,651,230 7,248,860 11,822,814 122,761 131,354 150,702 181,684 1107.68%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 7,651,230 7,248,860 11,822,814 122,761 131,354 150,702 181,684 1107.68%
NOSH 293,040 266,306 265,980 266,466 266,872 266,400 257,416 9.01%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -11.46% -90.83% -17.12% -19.08% -13.30% -52.06% -14.64% -
ROE -0.07% -0.64% -0.07% -7.25% -4.59% -19.40% -3.91% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.73 19.04 18.04 17.51 16.98 21.08 18.86 -4.03%
EPS -2.03 -17.29 -3.08 -3.34 -2.26 -10.97 -2.67 -16.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 28.25 27.22 44.45 0.4607 0.4922 0.5657 0.7058 1067.48%
Adjusted Per Share Value based on latest NOSH - 266,466
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.25 5.54 5.24 5.10 4.95 6.14 5.31 -0.75%
EPS -0.60 -5.03 -0.90 -0.97 -0.66 -3.20 -0.78 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3624 7.9226 12.9217 0.1342 0.1436 0.1647 0.1986 1107.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.075 0.05 0.08 0.04 0.05 0.07 0.085 -
P/RPS 0.42 0.26 0.44 0.23 0.29 0.33 0.45 -4.49%
P/EPS -3.69 -0.29 -2.59 -1.20 -2.21 -0.64 -3.08 12.78%
EY -27.09 -345.92 -38.59 -83.54 -45.16 -156.81 -32.48 -11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.09 0.10 0.12 0.12 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 28/02/17 25/11/16 22/08/16 20/05/16 26/02/16 12/11/15 -
Price 0.115 0.06 0.055 0.07 0.045 0.065 0.075 -
P/RPS 0.65 0.32 0.30 0.40 0.27 0.31 0.40 38.17%
P/EPS -5.66 -0.35 -1.78 -2.09 -1.99 -0.59 -2.72 62.91%
EY -17.66 -288.26 -56.13 -47.74 -50.18 -168.87 -36.81 -38.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.15 0.09 0.11 0.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment