[SINARAN] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 7.78%
YoY- -15.55%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 48,890 48,026 50,708 47,971 46,656 45,310 56,166 -8.84%
PBT -2,509 -5,502 -46,164 -8,211 -8,904 -6,026 -29,241 -80.57%
Tax 0 0 104 0 0 0 0 -
NP -2,509 -5,502 -46,060 -8,211 -8,904 -6,026 -29,241 -80.57%
-
NP to SH -2,509 -5,502 -46,060 -8,211 -8,904 -6,026 -29,241 -80.57%
-
Tax Rate - - - - - - - -
Total Cost 51,399 53,528 96,768 56,182 55,560 51,336 85,407 -28.74%
-
Net Worth 7,608,386 7,651,230 7,248,860 11,822,814 122,761 131,354 150,702 1269.26%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 7,608,386 7,651,230 7,248,860 11,822,814 122,761 131,354 150,702 1269.26%
NOSH 293,040 293,040 266,306 265,980 266,466 266,872 266,400 6.56%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -5.13% -11.46% -90.83% -17.12% -19.08% -13.30% -52.06% -
ROE -0.03% -0.07% -0.64% -0.07% -7.25% -4.59% -19.40% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.34 17.73 19.04 18.04 17.51 16.98 21.08 -12.21%
EPS -0.85 -2.03 -17.29 -3.08 -3.34 -2.26 -10.97 -81.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.98 28.25 27.22 44.45 0.4607 0.4922 0.5657 1218.23%
Adjusted Per Share Value based on latest NOSH - 265,980
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.35 5.26 5.55 5.25 5.11 4.96 6.15 -8.87%
EPS -0.27 -0.60 -5.04 -0.90 -0.98 -0.66 -3.20 -80.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3324 8.3793 7.9387 12.9479 0.1344 0.1439 0.165 1269.50%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.09 0.075 0.05 0.08 0.04 0.05 0.07 -
P/RPS 0.52 0.42 0.26 0.44 0.23 0.29 0.33 35.45%
P/EPS -10.12 -3.69 -0.29 -2.59 -1.20 -2.21 -0.64 531.05%
EY -9.89 -27.09 -345.92 -38.59 -83.54 -45.16 -156.81 -84.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.09 0.10 0.12 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 29/05/17 28/02/17 25/11/16 22/08/16 20/05/16 26/02/16 -
Price 0.075 0.115 0.06 0.055 0.07 0.045 0.065 -
P/RPS 0.43 0.65 0.32 0.30 0.40 0.27 0.31 24.40%
P/EPS -8.43 -5.66 -0.35 -1.78 -2.09 -1.99 -0.59 489.77%
EY -11.86 -17.66 -288.26 -56.13 -47.74 -50.18 -168.87 -83.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.15 0.09 0.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment