[SYGROUP] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 7.32%
YoY- 245.38%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 920,133 919,234 944,125 1,005,869 981,200 963,936 897,680 1.65%
PBT 143,603 161,143 185,710 231,519 216,167 192,977 154,433 -4.71%
Tax 1,051 1,585 1,093 -12,310 -11,838 -11,652 -11,748 -
NP 144,654 162,728 186,803 219,209 204,329 181,325 142,685 0.91%
-
NP to SH 142,519 160,930 185,136 217,884 203,019 180,148 141,801 0.33%
-
Tax Rate -0.73% -0.98% -0.59% 5.32% 5.48% 6.04% 7.61% -
Total Cost 775,479 756,506 757,322 786,660 776,871 782,611 754,995 1.79%
-
Net Worth 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 10.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 33,970 14,314 14,314 14,314 14,314 - - -
Div Payout % 23.84% 8.90% 7.73% 6.57% 7.05% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 10.82%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 15.72% 17.70% 19.79% 21.79% 20.82% 18.81% 15.89% -
ROE 11.55% 12.90% 15.22% 18.91% 18.28% 16.19% 13.41% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.26 81.03 83.05 88.18 85.68 84.01 78.10 2.67%
EPS 12.59 14.19 16.29 19.10 17.73 15.70 12.34 1.34%
DPS 3.00 1.25 1.25 1.25 1.25 0.00 0.00 -
NAPS 1.09 1.10 1.07 1.01 0.97 0.97 0.92 11.93%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 76.68 76.60 78.68 83.82 81.77 80.33 74.81 1.65%
EPS 11.88 13.41 15.43 18.16 16.92 15.01 11.82 0.33%
DPS 2.83 1.19 1.19 1.19 1.19 0.00 0.00 -
NAPS 1.0286 1.0399 1.0137 0.9601 0.9257 0.9275 0.8812 10.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.62 0.66 0.605 0.54 0.745 0.675 0.41 -
P/RPS 0.76 0.81 0.73 0.61 0.87 0.80 0.52 28.69%
P/EPS 4.93 4.65 3.71 2.83 4.20 4.30 3.32 30.06%
EY 20.30 21.49 26.92 35.37 23.80 23.26 30.09 -23.02%
DY 4.84 1.89 2.07 2.31 1.68 0.00 0.00 -
P/NAPS 0.57 0.60 0.57 0.53 0.77 0.70 0.45 17.01%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 29/11/22 29/08/22 -
Price 0.645 0.63 0.62 0.545 0.655 0.755 0.47 -
P/RPS 0.79 0.78 0.75 0.62 0.76 0.90 0.60 20.06%
P/EPS 5.12 4.44 3.81 2.85 3.69 4.81 3.81 21.71%
EY 19.51 22.52 26.27 35.05 27.07 20.80 26.25 -17.90%
DY 4.65 1.98 2.02 2.29 1.91 0.00 0.00 -
P/NAPS 0.59 0.57 0.58 0.54 0.68 0.78 0.51 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment