[SYGROUP] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 7.32%
YoY- 245.38%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,005,869 770,198 565,480 646,802 647,354 609,908 655,895 7.38%
PBT 231,519 66,942 -29,801 -187,762 -12,540 33,417 -15,531 -
Tax -12,310 -2,906 769 -444 -640 613 5,875 -
NP 219,209 64,036 -29,032 -188,206 -13,180 34,030 -9,656 -
-
NP to SH 217,884 63,085 -29,761 -189,056 -15,093 31,887 -7,028 -
-
Tax Rate 5.32% 4.34% - - - -1.83% - -
Total Cost 786,660 706,162 594,512 835,008 660,534 575,878 665,551 2.82%
-
Net Worth 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 1,127,999 0.35%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 14,314 - - - - - - -
Div Payout % 6.57% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 1,127,999 0.35%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 21.79% 8.31% -5.13% -29.10% -2.04% 5.58% -1.47% -
ROE 18.91% 6.43% -3.23% -19.94% -1.31% 2.71% -0.62% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 88.18 66.68 48.42 55.26 55.18 50.83 54.66 8.29%
EPS 19.10 5.46 -2.55 -16.15 -1.29 2.66 -0.59 -
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.85 0.79 0.81 0.98 0.98 0.94 1.20%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 83.82 64.18 47.12 53.90 53.95 50.83 54.66 7.38%
EPS 18.16 5.26 -2.48 -15.75 -1.26 2.66 -0.59 -
DPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9601 0.8181 0.7689 0.7901 0.9582 0.98 0.94 0.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.54 0.39 0.335 0.14 0.315 0.245 0.30 -
P/RPS 0.61 0.58 0.69 0.25 0.57 0.48 0.55 1.73%
P/EPS 2.83 7.14 -13.15 -0.87 -24.49 9.22 -51.22 -
EY 35.37 14.01 -7.61 -115.37 -4.08 10.85 -1.95 -
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.42 0.17 0.32 0.25 0.32 8.76%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 30/05/22 28/05/21 29/05/20 28/05/19 28/05/18 31/05/17 -
Price 0.545 0.38 0.355 0.195 0.30 0.26 0.26 -
P/RPS 0.62 0.57 0.73 0.35 0.54 0.51 0.48 4.35%
P/EPS 2.85 6.96 -13.93 -1.21 -23.32 9.78 -44.39 -
EY 35.05 14.37 -7.18 -82.83 -4.29 10.22 -2.25 -
DY 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.45 0.24 0.31 0.27 0.28 11.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment