[SIGGAS] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
18-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -49.82%
YoY- -68.65%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 16,189 14,774 14,539 13,734 13,855 12,233 13,749 11.51%
PBT 638 1,072 837 593 1,114 968 2,112 -55.01%
Tax 48 87 -777 -39 -10 -252 -624 -
NP 686 1,159 60 554 1,104 716 1,488 -40.35%
-
NP to SH 686 1,159 60 554 1,104 716 1,488 -40.35%
-
Tax Rate -7.52% -8.12% 92.83% 6.58% 0.90% 26.03% 29.55% -
Total Cost 15,503 13,615 14,479 13,180 12,751 11,517 12,261 16.94%
-
Net Worth 85,004 85,796 86,925 83,848 83,545 85,025 65,612 18.86%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 894 903 915 - 1,939 - - -
Div Payout % 130.43% 77.92% 1,525.00% - 175.68% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 85,004 85,796 86,925 83,848 83,545 85,025 65,612 18.86%
NOSH 149,130 150,519 152,500 149,729 149,189 149,166 117,165 17.46%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 4.24% 7.84% 0.41% 4.03% 7.97% 5.85% 10.82% -
ROE 0.81% 1.35% 0.07% 0.66% 1.32% 0.84% 2.27% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.86 9.82 9.53 9.17 9.29 8.20 11.73 -5.01%
EPS 0.46 0.77 0.04 0.37 0.74 0.48 1.27 -49.21%
DPS 0.60 0.60 0.60 0.00 1.30 0.00 0.00 -
NAPS 0.57 0.57 0.57 0.56 0.56 0.57 0.56 1.18%
Adjusted Per Share Value based on latest NOSH - 149,729
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.63 7.88 7.75 7.32 7.39 6.52 7.33 11.51%
EPS 0.37 0.62 0.03 0.30 0.59 0.38 0.79 -39.71%
DPS 0.48 0.48 0.49 0.00 1.03 0.00 0.00 -
NAPS 0.4534 0.4576 0.4636 0.4472 0.4456 0.4535 0.3499 18.87%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.67 0.75 0.71 0.67 0.82 1.02 1.02 -
P/RPS 6.17 7.64 7.45 7.30 8.83 12.44 8.69 -20.42%
P/EPS 145.65 97.40 1,804.58 181.08 110.81 212.50 80.31 48.77%
EY 0.69 1.03 0.06 0.55 0.90 0.47 1.25 -32.73%
DY 0.90 0.80 0.85 0.00 1.59 0.00 0.00 -
P/NAPS 1.18 1.32 1.25 1.20 1.46 1.79 1.82 -25.10%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 16/08/12 17/05/12 23/02/12 18/11/11 09/08/11 19/05/11 17/02/11 -
Price 0.64 0.69 0.78 0.75 0.75 0.95 1.07 -
P/RPS 5.90 7.03 8.18 8.18 8.08 11.58 9.12 -25.21%
P/EPS 139.13 89.61 1,982.50 202.70 101.35 197.92 84.25 39.75%
EY 0.72 1.12 0.05 0.49 0.99 0.51 1.19 -28.48%
DY 0.94 0.87 0.77 0.00 1.73 0.00 0.00 -
P/NAPS 1.12 1.21 1.37 1.34 1.34 1.67 1.91 -29.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment