[SIGGAS] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
17-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 1831.67%
YoY- 61.87%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 15,363 15,805 16,189 14,774 14,539 13,734 13,855 7.09%
PBT -85 562 638 1,072 837 593 1,114 -
Tax 906 59 48 87 -777 -39 -10 -
NP 821 621 686 1,159 60 554 1,104 -17.84%
-
NP to SH 821 621 686 1,159 60 554 1,104 -17.84%
-
Tax Rate - -10.50% -7.52% -8.12% 92.83% 6.58% 0.90% -
Total Cost 14,542 15,184 15,503 13,615 14,479 13,180 12,751 9.11%
-
Net Worth 90,206 90,878 85,004 85,796 86,925 83,848 83,545 5.22%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - 894 903 915 - 1,939 -
Div Payout % - - 130.43% 77.92% 1,525.00% - 175.68% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 90,206 90,878 85,004 85,796 86,925 83,848 83,545 5.22%
NOSH 150,344 151,463 149,130 150,519 152,500 149,729 149,189 0.51%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 5.34% 3.93% 4.24% 7.84% 0.41% 4.03% 7.97% -
ROE 0.91% 0.68% 0.81% 1.35% 0.07% 0.66% 1.32% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 10.22 10.43 10.86 9.82 9.53 9.17 9.29 6.53%
EPS 0.55 0.41 0.46 0.77 0.04 0.37 0.74 -17.87%
DPS 0.00 0.00 0.60 0.60 0.60 0.00 1.30 -
NAPS 0.60 0.60 0.57 0.57 0.57 0.56 0.56 4.68%
Adjusted Per Share Value based on latest NOSH - 150,519
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 8.19 8.43 8.63 7.88 7.75 7.32 7.39 7.05%
EPS 0.44 0.33 0.37 0.62 0.03 0.30 0.59 -17.68%
DPS 0.00 0.00 0.48 0.48 0.49 0.00 1.03 -
NAPS 0.4811 0.4847 0.4534 0.4576 0.4636 0.4472 0.4456 5.21%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.65 0.60 0.67 0.75 0.71 0.67 0.82 -
P/RPS 6.36 5.75 6.17 7.64 7.45 7.30 8.83 -19.56%
P/EPS 119.03 146.34 145.65 97.40 1,804.58 181.08 110.81 4.86%
EY 0.84 0.68 0.69 1.03 0.06 0.55 0.90 -4.47%
DY 0.00 0.00 0.90 0.80 0.85 0.00 1.59 -
P/NAPS 1.08 1.00 1.18 1.32 1.25 1.20 1.46 -18.13%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 20/02/13 21/11/12 16/08/12 17/05/12 23/02/12 18/11/11 09/08/11 -
Price 0.61 0.59 0.64 0.69 0.78 0.75 0.75 -
P/RPS 5.97 5.65 5.90 7.03 8.18 8.18 8.08 -18.19%
P/EPS 111.71 143.90 139.13 89.61 1,982.50 202.70 101.35 6.67%
EY 0.90 0.69 0.72 1.12 0.05 0.49 0.99 -6.12%
DY 0.00 0.00 0.94 0.87 0.77 0.00 1.73 -
P/NAPS 1.02 0.98 1.12 1.21 1.37 1.34 1.34 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment