[AVALAND] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 22.8%
YoY- 3.84%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 192,648 134,090 137,756 155,274 159,667 150,166 159,621 13.37%
PBT 31,984 13,635 29,250 21,593 20,106 27,649 42,100 -16.75%
Tax -13,886 -8,429 -4,949 -5,540 -7,030 -8,318 -13,924 -0.18%
NP 18,098 5,206 24,301 16,053 13,076 19,331 28,176 -25.57%
-
NP to SH 18,099 5,207 24,300 16,055 13,074 19,331 29,501 -27.82%
-
Tax Rate 43.42% 61.82% 16.92% 25.66% 34.96% 30.08% 33.07% -
Total Cost 174,550 128,884 113,455 139,221 146,591 130,835 131,445 20.83%
-
Net Worth 787,518 0 760,822 734,127 718,200 707,431 694,084 8.79%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 787,518 0 760,822 734,127 718,200 707,431 694,084 8.79%
NOSH 1,334,777 1,418,874 1,334,777 1,334,777 1,330,000 1,334,777 1,334,777 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.39% 3.88% 17.64% 10.34% 8.19% 12.87% 17.65% -
ROE 2.30% 0.00% 3.19% 2.19% 1.82% 2.73% 4.25% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.43 9.45 10.32 11.63 12.01 11.25 11.96 13.34%
EPS 1.36 0.39 1.82 1.20 0.98 1.45 2.21 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.00 0.57 0.55 0.54 0.53 0.52 8.79%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.22 9.20 9.45 10.66 10.96 10.31 10.96 13.32%
EPS 1.24 0.36 1.67 1.10 0.90 1.33 2.02 -27.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5405 0.00 0.5222 0.5039 0.4929 0.4855 0.4764 8.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.92 1.17 0.98 1.13 1.19 1.23 1.30 -
P/RPS 6.37 12.38 9.50 9.71 9.91 10.93 10.87 -29.99%
P/EPS 67.85 318.82 53.83 93.95 121.06 84.93 58.82 9.99%
EY 1.47 0.31 1.86 1.06 0.83 1.18 1.70 -9.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 1.72 2.05 2.20 2.32 2.50 -26.99%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 25/05/16 24/02/16 -
Price 0.92 0.94 1.18 0.895 1.17 1.20 1.24 -
P/RPS 6.37 9.95 11.43 7.69 9.75 10.67 10.37 -27.75%
P/EPS 67.85 256.14 64.82 74.41 119.02 82.86 56.10 13.52%
EY 1.47 0.39 1.54 1.34 0.84 1.21 1.78 -11.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 2.07 1.63 2.17 2.26 2.38 -24.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment