[AVALAND] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -34.47%
YoY- 333.97%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 137,756 155,274 159,667 150,166 159,621 185,454 274,762 -36.75%
PBT 29,250 21,593 20,106 27,649 42,100 29,440 45,632 -25.55%
Tax -4,949 -5,540 -7,030 -8,318 -13,924 -12,655 -19,319 -59.49%
NP 24,301 16,053 13,076 19,331 28,176 16,785 26,313 -5.14%
-
NP to SH 24,300 16,055 13,074 19,331 29,501 15,462 26,314 -5.14%
-
Tax Rate 16.92% 25.66% 34.96% 30.08% 33.07% 42.99% 42.34% -
Total Cost 113,455 139,221 146,591 130,835 131,445 168,669 248,449 -40.55%
-
Net Worth 760,822 734,127 718,200 707,431 694,084 654,040 666,780 9.15%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 760,822 734,127 718,200 707,431 694,084 654,040 666,780 9.15%
NOSH 1,334,777 1,334,777 1,330,000 1,334,777 1,334,777 1,334,777 1,333,560 0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 17.64% 10.34% 8.19% 12.87% 17.65% 9.05% 9.58% -
ROE 3.19% 2.19% 1.82% 2.73% 4.25% 2.36% 3.95% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.32 11.63 12.01 11.25 11.96 13.89 20.60 -36.79%
EPS 1.82 1.20 0.98 1.45 2.21 1.16 2.38 -16.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.53 0.52 0.49 0.50 9.08%
Adjusted Per Share Value based on latest NOSH - 1,334,777
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.45 10.66 10.96 10.31 10.96 12.73 18.86 -36.78%
EPS 1.67 1.10 0.90 1.33 2.02 1.06 1.81 -5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5222 0.5039 0.4929 0.4855 0.4764 0.4489 0.4576 9.15%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.98 1.13 1.19 1.23 1.30 1.15 1.25 -
P/RPS 9.50 9.71 9.91 10.93 10.87 8.28 6.07 34.61%
P/EPS 53.83 93.95 121.06 84.93 58.82 99.28 63.35 -10.24%
EY 1.86 1.06 0.83 1.18 1.70 1.01 1.58 11.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.05 2.20 2.32 2.50 2.35 2.50 -21.97%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 24/08/16 25/05/16 24/02/16 30/11/15 25/08/15 -
Price 1.18 0.895 1.17 1.20 1.24 1.38 1.10 -
P/RPS 11.43 7.69 9.75 10.67 10.37 9.93 5.34 65.70%
P/EPS 64.82 74.41 119.02 82.86 56.10 119.13 55.75 10.52%
EY 1.54 1.34 0.84 1.21 1.78 0.84 1.79 -9.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.63 2.17 2.26 2.38 2.82 2.20 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment