[AVALAND] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 0.77%
YoY- 25.41%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Revenue 418,075 595,048 477,180 624,728 691,205 0 113,915 26.64%
PBT 40,645 123,670 101,852 111,448 106,046 3,372 19,299 14.49%
Tax -1,927 -30,423 -36,135 -34,812 -42,565 0 -1,493 4.74%
NP 38,718 93,247 65,717 76,636 63,481 3,372 17,806 15.15%
-
NP to SH 15,476 93,284 65,722 77,960 62,162 3,372 17,806 -2.51%
-
Tax Rate 4.74% 24.60% 35.48% 31.24% 40.14% 0.00% 7.74% -
Total Cost 379,357 501,801 411,463 548,092 627,724 -3,372 96,109 28.33%
-
Net Worth 884,104 889,204 903,336 735,854 654,040 7,068 7,068 140.45%
Dividend
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Net Worth 884,104 889,204 903,336 735,854 654,040 7,068 7,068 140.45%
NOSH 1,456,995 1,456,995 1,456,995 1,334,777 1,334,777 235,625 235,625 39.23%
Ratio Analysis
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
NP Margin 9.26% 15.67% 13.77% 12.27% 9.18% 0.00% 15.63% -
ROE 1.75% 10.49% 7.28% 10.59% 9.50% 47.70% 251.90% -
Per Share
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
RPS 28.69 40.84 32.75 46.69 51.78 0.00 48.35 -9.04%
EPS 1.06 6.40 4.51 5.83 4.66 1.43 7.56 -30.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6068 0.6103 0.62 0.55 0.49 0.03 0.03 72.68%
Adjusted Per Share Value based on latest NOSH - 1,334,777
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
RPS 28.69 40.84 32.75 42.88 47.44 0.00 7.82 26.63%
EPS 1.06 6.40 4.51 5.35 4.27 0.23 1.22 -2.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6068 0.6103 0.62 0.505 0.4489 0.0049 0.0049 140.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Date 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 31/03/14 30/09/14 -
Price 0.135 0.52 0.88 1.13 1.15 0.63 0.63 -
P/RPS 0.47 1.27 2.69 2.42 2.22 0.00 1.30 -16.87%
P/EPS 12.71 8.12 19.51 19.39 24.69 44.02 8.34 7.95%
EY 7.87 12.31 5.13 5.16 4.05 2.27 12.00 -7.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.85 1.42 2.05 2.35 21.00 21.00 -56.31%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Date 01/07/20 28/05/19 08/05/18 28/11/16 30/11/15 22/04/14 05/11/14 -
Price 0.18 0.37 0.87 0.895 1.38 0.63 0.63 -
P/RPS 0.63 0.91 2.66 1.92 2.66 0.00 1.30 -12.33%
P/EPS 16.95 5.78 19.29 15.36 29.63 44.02 8.34 13.75%
EY 5.90 17.30 5.18 6.51 3.37 2.27 12.00 -12.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.61 1.40 1.63 2.82 21.00 21.00 -53.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment