[CYPARK] QoQ Quarter Result on 31-Jul-2018 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 2.49%
YoY- 16.43%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 101,430 88,439 79,655 75,129 99,076 84,025 64,180 35.79%
PBT 24,337 16,723 23,253 23,418 23,500 15,288 21,207 9.63%
Tax -4,993 -3,715 -3,070 -4,203 -4,752 -3,031 -3,052 38.96%
NP 19,344 13,008 20,183 19,215 18,748 12,257 18,155 4.33%
-
NP to SH 19,344 13,008 20,183 19,215 18,748 12,258 18,155 4.33%
-
Tax Rate 20.52% 22.21% 13.20% 17.95% 20.22% 19.83% 14.39% -
Total Cost 82,086 75,431 59,472 55,914 80,328 71,768 46,025 47.22%
-
Net Worth 689,247 551,711 590,517 552,788 538,231 526,961 496,663 24.49%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 689,247 551,711 590,517 552,788 538,231 526,961 496,663 24.49%
NOSH 458,282 458,007 299,812 299,723 261,412 261,209 260,993 45.69%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 19.07% 14.71% 25.34% 25.58% 18.92% 14.59% 28.29% -
ROE 2.81% 2.36% 3.42% 3.48% 3.48% 2.33% 3.66% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 22.22 23.56 29.14 28.40 37.92 31.73 25.07 -7.75%
EPS 4.24 3.50 7.38 7.26 7.18 4.69 7.09 -29.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.47 2.16 2.09 2.06 1.99 1.94 -15.42%
Adjusted Per Share Value based on latest NOSH - 299,723
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 12.33 10.75 9.68 9.13 12.04 10.21 7.80 35.81%
EPS 2.35 1.58 2.45 2.34 2.28 1.49 2.21 4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8377 0.6705 0.7177 0.6718 0.6541 0.6404 0.6036 24.49%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.67 1.64 2.54 2.40 2.49 2.65 2.65 -
P/RPS 7.52 6.96 8.72 8.45 6.57 8.35 10.57 -20.35%
P/EPS 39.41 47.32 34.41 33.04 34.70 57.25 37.37 3.61%
EY 2.54 2.11 2.91 3.03 2.88 1.75 2.68 -3.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.12 1.18 1.15 1.21 1.33 1.37 -13.12%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.56 1.69 1.58 2.40 2.29 2.54 2.37 -
P/RPS 7.02 7.17 5.42 8.45 6.04 8.00 9.45 -18.02%
P/EPS 36.81 48.76 21.40 33.04 31.91 54.87 33.42 6.67%
EY 2.72 2.05 4.67 3.03 3.13 1.82 2.99 -6.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.15 0.73 1.15 1.11 1.28 1.22 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment