[FLBHD] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -33.98%
YoY- 304.09%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 37,845 28,601 37,855 54,643 63,053 55,752 29,979 16.78%
PBT -3,970 -4,612 2,520 10,227 15,021 12,156 346 -
Tax 1,940 943 -764 -2,824 -3,807 -2,542 -161 -
NP -2,030 -3,669 1,756 7,403 11,214 9,614 185 -
-
NP to SH -2,030 -3,669 1,756 7,403 11,214 9,614 185 -
-
Tax Rate - - 30.32% 27.61% 25.34% 20.91% 46.53% -
Total Cost 39,875 32,270 36,099 47,240 51,839 46,138 29,794 21.42%
-
Net Worth 174,514 176,979 181,159 185,043 184,834 173,375 165,120 3.75%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 5,117 8,316 - 2,064 6,192 -
Div Payout % - - 291.43% 112.34% - 21.47% 3,347.03% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 174,514 176,979 181,159 185,043 184,834 173,375 165,120 3.75%
NOSH 106,744 106,076 105,996 105,568 103,259 103,200 103,200 2.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.36% -12.83% 4.64% 13.55% 17.79% 17.24% 0.62% -
ROE -1.16% -2.07% 0.97% 4.00% 6.07% 5.55% 0.11% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 37.08 27.96 36.99 52.56 61.06 54.02 29.05 17.65%
EPS -1.99 -3.59 1.72 7.12 10.86 9.32 0.18 -
DPS 0.00 0.00 5.00 8.00 0.00 2.00 6.00 -
NAPS 1.71 1.73 1.77 1.78 1.79 1.68 1.60 4.52%
Adjusted Per Share Value based on latest NOSH - 105,568
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.42 12.41 16.43 23.71 27.36 24.20 13.01 16.77%
EPS -0.88 -1.59 0.76 3.21 4.87 4.17 0.08 -
DPS 0.00 0.00 2.22 3.61 0.00 0.90 2.69 -
NAPS 0.7574 0.7681 0.7862 0.8031 0.8022 0.7524 0.7166 3.75%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.08 1.36 1.60 1.51 1.39 1.15 1.11 -
P/RPS 2.91 4.86 4.33 2.87 2.28 2.13 3.82 -16.57%
P/EPS -54.30 -37.92 93.26 21.20 12.80 12.34 619.20 -
EY -1.84 -2.64 1.07 4.72 7.81 8.10 0.16 -
DY 0.00 0.00 3.13 5.30 0.00 1.74 5.41 -
P/NAPS 0.63 0.79 0.90 0.85 0.78 0.68 0.69 -5.87%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 20/08/19 27/05/19 26/02/19 29/11/18 20/08/18 21/05/18 -
Price 1.06 1.19 1.51 1.71 1.60 1.40 1.08 -
P/RPS 2.86 4.26 4.08 3.25 2.62 2.59 3.72 -16.06%
P/EPS -53.29 -33.18 88.01 24.01 14.73 15.03 602.46 -
EY -1.88 -3.01 1.14 4.16 6.79 6.65 0.17 -
DY 0.00 0.00 3.31 4.68 0.00 1.43 5.56 -
P/NAPS 0.62 0.69 0.85 0.96 0.89 0.83 0.68 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment