[AFUJIYA] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
18-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -49.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 33,330 28,796 30,813 32,337 37,654 39,248 29,052 9.56%
PBT 2,569 613 3,161 2,006 4,250 2,020 2,216 10.32%
Tax 321 -293 -891 -539 -1,318 76 -500 -
NP 2,890 320 2,270 1,467 2,932 2,096 1,716 41.41%
-
NP to SH 2,890 320 2,270 1,467 2,932 2,096 1,716 41.41%
-
Tax Rate -12.50% 47.80% 28.19% 26.87% 31.01% -3.76% 22.56% -
Total Cost 30,440 28,476 28,543 30,870 34,722 37,152 27,336 7.41%
-
Net Worth 145,800 141,313 118,979 116,729 114,457 0 0 -
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 145,800 141,313 118,979 116,729 114,457 0 0 -
NOSH 180,000 180,000 156,551 157,741 156,791 156,417 157,431 9.31%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 8.67% 1.11% 7.37% 4.54% 7.79% 5.34% 5.91% -
ROE 1.98% 0.23% 1.91% 1.26% 2.56% 0.00% 0.00% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 18.52 16.71 19.68 20.50 24.02 25.09 18.45 0.25%
EPS 1.61 0.19 1.45 0.93 1.87 1.34 1.09 29.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.82 0.76 0.74 0.73 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 157,741
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 18.52 16.00 17.12 17.97 20.92 21.80 16.14 9.57%
EPS 1.61 0.18 1.26 0.82 1.63 1.16 0.95 42.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.7851 0.661 0.6485 0.6359 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 - - - - - -
Price 0.57 0.495 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.08 2.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS 35.50 266.58 0.00 0.00 0.00 0.00 0.00 -
EY 2.82 0.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 24/02/14 25/11/13 28/08/13 18/07/13 - - - -
Price 0.53 0.60 0.485 0.00 0.00 0.00 0.00 -
P/RPS 2.86 3.59 2.46 0.00 0.00 0.00 0.00 -
P/EPS 33.01 323.12 33.45 0.00 0.00 0.00 0.00 -
EY 3.03 0.31 2.99 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.64 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment