[AWANTEC] QoQ Quarter Result on 31-Dec-2022 [#2]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -107.93%
YoY- -148.95%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 16,471 5,203 8,509 7,988 18,105 12,163 13,266 15.50%
PBT 501 -801 -1,481 -2,849 -915 266 327 32.86%
Tax -100 924 -560 -100 -522 -572 -250 -45.68%
NP 401 123 -2,041 -2,949 -1,437 -306 77 200.14%
-
NP to SH 404 44 -1,988 -2,909 -1,399 -238 106 143.79%
-
Tax Rate 19.96% - - - - 215.04% 76.45% -
Total Cost 16,070 5,080 10,550 10,937 19,542 12,469 13,189 14.06%
-
Net Worth 177,725 177,567 177,067 179,116 181 183,076 182,997 -1.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 177,725 177,567 177,067 179,116 181 183,076 182,997 -1.92%
NOSH 789,892 789,714 789,714 789,714 789,584 789,123 789,123 0.06%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.43% 2.36% -23.99% -36.92% -7.94% -2.52% 0.58% -
ROE 0.23% 0.02% -1.12% -1.62% -768.79% -0.13% 0.06% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.09 0.66 1.08 1.01 2,299.26 1.54 1.68 15.65%
EPS 0.05 0.01 -0.25 -0.37 -0.18 -0.03 0.01 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.2248 0.2247 0.2273 0.2311 0.2325 0.2324 -2.13%
Adjusted Per Share Value based on latest NOSH - 789,714
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.08 0.66 1.08 1.01 2.29 1.54 1.68 15.28%
EPS 0.05 0.01 -0.25 -0.37 -0.18 -0.03 0.01 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.2248 0.2241 0.2267 0.0002 0.2317 0.2316 -1.90%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.245 0.405 0.38 0.375 0.43 0.385 0.54 -
P/RPS 11.75 61.48 35.19 36.99 0.02 24.92 32.05 -48.74%
P/EPS 479.02 7,270.60 -150.63 -101.58 -0.24 -1,273.78 4,011.41 -75.71%
EY 0.21 0.01 -0.66 -0.98 -413.18 -0.08 0.02 378.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.80 1.69 1.65 1.86 1.66 2.32 -39.53%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 29/08/22 27/05/22 -
Price 0.355 0.21 0.40 0.36 0.41 0.455 0.50 -
P/RPS 17.02 31.88 37.04 35.51 0.02 29.46 29.68 -30.95%
P/EPS 694.09 3,769.94 -158.55 -97.52 -0.23 -1,505.37 3,714.27 -67.28%
EY 0.14 0.03 -0.63 -1.03 -433.34 -0.07 0.03 178.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.93 1.78 1.58 1.77 1.96 2.15 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment