[SNTORIA] QoQ Quarter Result on 31-Dec-2014 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- 11.89%
YoY- 36.35%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 59,276 45,865 51,421 64,021 64,516 56,358 50,000 12.00%
PBT 12,471 4,421 6,099 14,175 13,308 10,994 3,702 124.55%
Tax 713 263 -2,829 -2,930 -3,263 -2,817 -1,179 -
NP 13,184 4,684 3,270 11,245 10,045 8,177 2,523 200.82%
-
NP to SH 13,184 4,683 3,275 11,254 10,058 8,178 2,649 191.21%
-
Tax Rate -5.72% -5.95% 46.38% 20.67% 24.52% 25.62% 31.85% -
Total Cost 46,092 41,181 48,151 52,776 54,471 48,181 47,477 -1.95%
-
Net Worth 370,413 355,907 345,694 335,413 326,443 259,409 256,069 27.87%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 4,548 4,413 - - - -
Div Payout % - - 138.89% 39.22% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 370,413 355,907 345,694 335,413 326,443 259,409 256,069 27.87%
NOSH 474,889 468,300 454,861 441,333 441,140 439,677 441,499 4.97%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 22.24% 10.21% 6.36% 17.56% 15.57% 14.51% 5.05% -
ROE 3.56% 1.32% 0.95% 3.36% 3.08% 3.15% 1.03% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.48 9.79 11.30 14.51 14.62 12.82 11.33 6.65%
EPS 2.72 1.00 0.72 2.55 2.28 1.86 0.60 173.66%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.76 0.76 0.74 0.59 0.58 21.81%
Adjusted Per Share Value based on latest NOSH - 441,333
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.51 7.36 8.25 10.28 10.36 9.05 8.03 11.92%
EPS 2.12 0.75 0.53 1.81 1.61 1.31 0.43 189.39%
DPS 0.00 0.00 0.73 0.71 0.00 0.00 0.00 -
NAPS 0.5946 0.5713 0.5549 0.5384 0.524 0.4164 0.411 27.88%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.955 1.06 1.05 1.23 1.53 0.89 0.91 -
P/RPS 7.65 10.82 9.29 8.48 10.46 6.94 8.04 -3.25%
P/EPS 34.40 106.00 145.83 48.24 67.11 47.85 151.67 -62.77%
EY 2.91 0.94 0.69 2.07 1.49 2.09 0.66 168.64%
DY 0.00 0.00 0.95 0.81 0.00 0.00 0.00 -
P/NAPS 1.22 1.39 1.38 1.62 2.07 1.51 1.57 -15.46%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 26/08/15 19/05/15 26/02/15 28/11/14 26/08/14 28/05/14 -
Price 0.90 0.97 1.07 1.09 1.39 1.55 0.89 -
P/RPS 7.21 9.90 9.47 7.51 9.50 12.09 7.86 -5.58%
P/EPS 32.42 97.00 148.61 42.75 60.96 83.33 148.33 -63.68%
EY 3.08 1.03 0.67 2.34 1.64 1.20 0.67 176.21%
DY 0.00 0.00 0.93 0.92 0.00 0.00 0.00 -
P/NAPS 1.15 1.28 1.41 1.43 1.88 2.63 1.53 -17.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment