[IJMLAND] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -0.15%
YoY- 229.3%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 245,689 266,355 304,218 284,796 226,049 210,095 132,597 50.91%
PBT 26,718 34,225 47,493 40,484 26,474 17,002 10,133 90.97%
Tax -2,453 -10,420 -9,909 -11,088 -759 -5,492 -3,248 -17.08%
NP 24,265 23,805 37,584 29,396 25,715 11,510 6,885 131.76%
-
NP to SH 21,876 22,838 37,291 26,657 26,698 11,231 5,103 164.12%
-
Tax Rate 9.18% 30.45% 20.86% 27.39% 2.87% 32.30% 32.05% -
Total Cost 221,424 242,550 266,634 255,400 200,334 198,585 125,712 45.89%
-
Net Worth 1,613,078 1,588,730 1,555,630 1,520,109 1,489,351 1,475,445 904,932 47.06%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 22,096 - - - - - - -
Div Payout % 101.01% - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,613,078 1,588,730 1,555,630 1,520,109 1,489,351 1,475,445 904,932 47.06%
NOSH 1,104,848 1,103,285 1,103,283 1,101,528 1,103,223 1,101,078 680,400 38.19%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 9.88% 8.94% 12.35% 10.32% 11.38% 5.48% 5.19% -
ROE 1.36% 1.44% 2.40% 1.75% 1.79% 0.76% 0.56% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 22.24 24.14 27.57 25.85 20.49 19.08 19.49 9.20%
EPS 1.98 2.07 3.38 2.42 2.42 1.02 0.75 91.12%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.44 1.41 1.38 1.35 1.34 1.33 6.42%
Adjusted Per Share Value based on latest NOSH - 1,101,528
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.77 17.10 19.53 18.28 14.51 13.49 8.51 50.92%
EPS 1.40 1.47 2.39 1.71 1.71 0.72 0.33 162.29%
DPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0199 0.9986 0.9758 0.9561 0.9472 0.5809 47.06%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.33 2.35 2.20 1.41 0.75 0.65 0.85 -
P/RPS 10.48 9.73 7.98 5.45 3.66 3.41 4.36 79.53%
P/EPS 117.68 113.53 65.09 58.26 30.99 63.73 113.33 2.54%
EY 0.85 0.88 1.54 1.72 3.23 1.57 0.88 -2.28%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.63 1.56 1.02 0.56 0.49 0.64 84.30%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 24/11/09 25/08/09 26/05/09 24/02/09 25/11/08 -
Price 2.06 2.08 2.22 2.00 1.55 0.73 0.80 -
P/RPS 9.26 8.62 8.05 7.74 7.56 3.83 4.11 71.94%
P/EPS 104.04 100.48 65.68 82.64 64.05 71.57 106.67 -1.65%
EY 0.96 1.00 1.52 1.21 1.56 1.40 0.94 1.41%
DY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.44 1.57 1.45 1.15 0.54 0.60 76.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment